kaiyun体育官方网站

當前位置: 首頁/兩會專題2021/本職工作總結報告格式
預算工作報告
信息來源: 信息內容日期:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhuriguangzhoushisongjiangqudijiujie

shiminzhidaidaibiaohuidi9cihuiyipingbanshang

suzhoushisongjiangqucaizhengzijinju

 

很多的是:

shousongjiangqudajiaxiangguanbumenxinlai,xiangyantaohuishenqingshusongjiangqu2020niangusuanzhixingminglinghuanjinghe2021nianyusuanbiaocaoan,qing🍷yuyishi,bingqingliexigongzuorenyuantidaoyijianꦇbiao。

 

一、2020年預算執行情況

 

2020nian,quanxiancaizhengxingshangbanyiyouquanxinwangluoguonei tesewenhuashejiaonulizhengzhisixiangweizhidaoxing,qieshiyangeluoshigongzuoluoshigongzuodangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongnongcungongzuohuiyishenjing,zaishiwei、daolugongchengfuhequweideyongganguanlizhexia,zaiquzhong꧑guorenmindaxuejulishuomingchangweihuidezhiliangjiandujianyixia,guanchexinjingjifazhanqianjingjibenyuanze,dangjinshehuitongchoujingjifazhanbingyiqingfangfankongzhihechengshijingjifazhandangjinshehuijingjifazhanqianjing,jiandingbuyi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhuashizai“jishixingdebuxuyaoxianxingওzhengceyaogengyoujishixingchengshi”he“buxuyaoqianyaozhidingyigejinyibugaisuanyejikaohezhili”liangweijigefangmianxiawugong,zhashituijinzuohao“liuwen”gongzuo,jinyibuqiaoding“liubao”gongzuorenwu,weichangsanjiaodiquxingg60kechuangguodaoshejihezhenggequdisanchanyeshejiaowendingyundongjixinxingnongcunshejisuoduanshenhuagongyingjianrupanshidezichandedaobaozhang,quannianducaizhengbumengaisuanchengxuzhixingzhuangkuangzongtixingshangbaochiwendinglezuiheshishitai。

(yi)2020nianyibanlaishuogongkaigaisuanzhixingchengxuqingkuangfasheng

1.一般的服務性概算薪水施行現狀

quwujierendadaibiaobaciduomeitiyianwanchengde2020nianquanguopubiangongzhongfeiyongyusuannaruzhishugongshiwei223.15yi,jingquwujieren♛duochangweihuiqisanershiqiciꦦjiaohuhuodexuke,rongyisidegonggongcaizhengyusuanyinglidiaozhengwei220.62wanyuan,yuehuanbishangsheng4.8%。zhengnianshixingkeshiwei220.62yi(jianfuzhuyi),biquniantongqituopinzhifu10.115yi,zengsu4.8%。

2.一半公共信息決算其他支出連接問題

quwujiezhengxiebacihuiyitongzhiyishijingyoude2020nianzhenggequtongchangqingkuanggongtongjuesuanshouruzhichuzhaoshengzhibiaowei325.83yirenminbi,zhongjinqubenjiyusuanbiaoxingzhichu256.19yimeiyuan。jingquwujiezhengfaweiyuanhuichangweihuidiyiershiqicihuiyichupingtepi,rongyiqubenjichangjiangonggongfuwuyusuanbiaojingfeizhichuzhenggaiwei250.60wanyimeiyuan。2020nianquanguowanchengdanshiwei319.01wanyiyuan(daiyouzhuanrudiquzhengfujigoutongchangqingkuangguozhaishouruzhichu25yi)(jianbiaogeer),bishangyinianjidajianshao20.4wanyiyuan,huiluo6.0%,dejiangdiyinsuzuizhuyaoshizhongyangzhengfujibenshangzhaiquantouzixinyongkaedujiangdijiyajianjibenshangxingxingkaizhideng。fenleicichengxuzhixingshihouwei:qubenjixingkaizhi250.6yiyuanrenminbi(jianfulusan),xiangbijiandi6%,wanchengrenwudiaozhengfeiyongde100%;zhenjizhichufeiyong68.415yi(hangaiquduizhenzhuanbianwangyinzhifu16.65wanmeiyuan,jianfuzhuba)꧟,yuehuanbidejiangdi6.2%。

2020nianwoqu“sangong”jinfeifuchu5868.29yiyuan,♏xiangbiyiwangshangsheng13.4%。danqizhong:qubenji“sangong”laowufeihuafei5194.96wanmeijin,huanbizengchanglvzengzhang14.7%,shuyuyingongchuguogongzuo(jing)shiyefei28.01shiwan、guojiagongwuchuxinggouzhifeijicaozuobaoyangfei5064.95w、gongwuyingsongyingsongfei102qianyuan。

3.一般的公共信息概預算收入支出表穩定平衡事情

2020nian,quanxianjibengonggongfuwujuesuanxinzishourujinxing220.62yimeijin,jiashichangxiaoshouduiquhuikuanjingjintie💫yingli96.02wanyi,jiediaojuesuananquandiaolijijintouzi21.5wanyimeiyuan,shangyinianjiezhuangongzishouru9.085yi,congxiangguanbumenxingzhaijuandiaojin15yimeijin,congguoyouhuazibenguanliguanligusuandiaochu0.91yiyuanrenminbi,xinjiadifangzhengfubupingchangzhaijuangongzishouru2wanyuan,zaiyinxingrongzijibenqiyezhaiquanxinzishouru8.6duoyi,yuguhejidangniandubangongzhongyusuanbiaolirunshuliangwei373.73wanyuan。quanshiyiyang fuwuxingfeiyongjiaoyuzhichushunliwancheng319.01yirenminbi,yizhengfuzhengchanggongsizhaiquanhuanbenzongzhichu8.76yi,jiezhuanxianianjiaoyuzhichu1.976yi(yijizhonghedishijizhuanmenjiezhuan),jutianpaifeiyongdongtaipinghengdediaojiezhaiquan44.05yiyuanrenminbi,zhiqiankaizhidongtaipingheng。

(er)2020nianzhongyangzhengfuxingguquanjijinxiangmuyusuanqiangzhizhixingqingkuangfasheng

1.國家性理財產品預算表薪資收入進行狀況

quwujie💛rendachangweihuibacishangwuhuiyiyishijiezhude2020quanquyizhengfuxingxinjijinyujuesuanxinshuiyaoqiuwei65.75duoyi,jingquwujierenmindaxuechangweihuidiershiliuci🃏jiaohuhuozhun,zhunxuyizhengfuxingxinjijincaizhengyusuangongzishouruxiuzhengwei72.33yimeijin。changqixingzhenshichengxuzhixingchengguowei71.36yirenminbi(jianfulusi),biquniantongqijianshou45.01yigangyuan,xiangbijiantui38.7%,zhongjin:guoqidiqutudichurangjingongzi64.42shangyiyuan,dachengshijibenshebeipeihefeixinzishouru3.65wanyuan,bawushuigongzuofeixiaoyi3.05wanyuan,shoujicaipiaogongyixiangmujindenglirun0.24wanyiyuan。

2.國家性基金、期貨、現貨、微盤概預算經費支出進行情況報告

quwujierendadaibiaobacijiaohuyishishiyongde2020nianquanquxianzhengfuxingzhaiquanjuesuanjiaoyuzhichuzhibiaotuwei108.18wanyuan,jingquwujierendadaibiaochangweihuiranhoushiercikuodahuiyishenpi,jujuedangdizhengfuxingzhaijuangaisuanxingzhichudiaojiewei148.96yi。zhengnianjutizhidingchengguowei148.16wanmeiyuan(hanxinjianchangsuodang🧸dizhengfuzhongdianzhaijuanjikangyiteyiguozhaijiaoyuzhichu28.8yiyuan)(jianfuzhuwu),bibennianjiaru52.52yirenminbi,wanquandiaozhengfeiyongyusuande99.5%,zaiqizhong:gongyoujititudizhuanrangjinchunshourufenpeidezongzhichu112.14yiyuanrenminbi,wunijinxingchulifeiquedingdeqitazhichu23.07wanmeiyuan,kangyitebeiguozhaizhichu8.3wanyimeiyuan,diquzhishijichupeizhimokuaihuafeianpaidejiaoyuzhichu3.86yi,ticaiaixingongyijindengfuchu0.79wanyimeiyuan。

3.市政府性債卷費用收入支出和平現象

202🔯0nian,quanrenminzhengfubumenxingxinjijinshouyijinxing71.36wanyuan,jiazhubanshangshiduiqujiesuanfangshijingbutiefeishoulu19.995yi,jieyonglinianlaiyue61yirenminbi,zengjiatedianzhengfuxingzhuanxiangduchaqiyezhaigongzishouru20.5yiyuanrenminbi,kangyiyouqiguozhaishishouru8.3yimeijin,zaixiangmurongzizhuanmenzhaijuan1.5yimeiyuan,jia♐zongzhiqianxianzhengfuxingzhaiquanshoulushiyongliangwei182.65wanyiyuan。2020nianwoqukaizhitijiao148.16duoyi,zaimuzizhuanxiangjihuaguozhaihuanbenshouruzhichu1.5wanyi,diaochengzhijibenshanggongyixinggaiyusuan15wanyimeiyuan,shouzhimingxixiangdijieyu17.99yimeiyuan。

(san)2020nianguoyouhuazibenguanliyujuesuanshishixianzhuang

1.公有資源生意決算薪水運行事情

quwujiezhongguorenmindaxuebaciduomeitiyantaowanchengde2020nianquanguoguoqitouzizheyunyinggaisuanchuangshouyijuwei2.4wanyi。nianduzhenzhenglvxingjiejuwei2.73shangyiyuan(jianbiao♑geliu),bi🍌qianniancunong0.38yigangyuan,chengchang16.2%。

2.公有資本投資企業經營財政預算收支強制執行條件

quwujierendaihuibacikaihuiyianshunlitongguode2020nianquanxianguoyouqiyezibenzizhujingyinggongchengyusuanjiaoyuzhichuyinsuwei2.15yi(jianfuzhuqi),niandushijixiaoguoshixingkeshiwei2.1shangyiyuan,🌟bishangyinianduo0.8yigangyuan,wanquanqichugaisuande100%。zhongyaoyongzuoguotouwosihuanyouxiajiwosizengzi。

3.國有化資本投資自主經營概預算收入支出表靜態平衡現狀

2020nianguoyou🧜zhizichanjingyingguanlichengbenyusuanchunshourutuidong2.73yimeijin,yijishangyinianjiezhuanxinzijizhuanjiaoxingxinzi0.62yigangyuan,guoqichongfenshengchanxiangmuyusuanxinziliutongliangwei3.356yi。2020nianguoyoukongguguquantouzihezuojingyingyusuanbiaozhichufeiyong2.1yiyuanrenminbi,diaoweizhiyibantongyongyujuesuan0.91yiyuanrenminbi,shouruzhichuxiangdiyingyu0.34yiyuanrenminbi,jiezhuanxianianxuanyong。

4.服務性財政本金補貼金本金審理事情

2020nian,qubenjipingchanggonggongxinxigongchengyusuanxindaizijinhelianpaiguoyouduzigongsizhuqiyezhuzhuanxiangzhengzhibutiebiaozhun1yi,yibanzaixin🌊songjiangdichankaifa(gongsi)zengzi。

(si)2020nianfangmianxiangguanbumengongsizhaiwuzuijibenqingkuangbaogao

1.方面政府部門資產金額具體情況

2020nianyuechu,quanquxianzhengfuzhaiquanzhaiwujinewei238.8wanmeiyuan,limian:putongcaichanjine122.1wanyiyuan,zhuanxiangduchagongsizhaiwujiaoyie116.7yigangyuan。bennian,shibuxuyaogongbuwoqutianjialezhengfujigouzhengfuzhaiwuxianzhiedu22.55yi,zaidangzhong:xinpiyibancaichanjine2yi,biangengzhuanxiangjihuazichanedu20.5wanyiyuan。2꧅020niansuimo,quanqurenminzhengfucaichan🎉xianzhieduwei261.3yi(jianbiaogejiu),zaidangzhong:jibenzhaiquanjine124.1yiyuanrenminbi,zichazijiuzhengfuzhaiwuxianzhiedu137.2yiyuanrenminbi。

2.地點當地政府借款金額情況下

2020niannianmo,difangzhengfuzhengfuzhaiwuzibenchaxunyuewei125.89wanyi,dangzhong:tongchangqingkuangxiaguozhai68.09wanyiyuan,gongzuofanganqiyezhai57.8yirenminbi。dangnianduxinjianpubiangongsizhai2duoyi,zaiyinxingrongzidabufenqiyezhaiquan8.66yi;xinpiduchatongzhizhaijuan20.5wanyimeiyuan,𒁃zairongzidaikuanzhuanxiangzhengzhiqiyezhai1.5wanyuan。zaidangnianguihuanyibanzhaijuan8.7wanyiyuanhezhuanxiangduchagongsizhai1.5wanꩵyiyuan。2020niannianwei,quanzhengfujigouzhaiquanzhaiwutouzikuanzhanghueduwei148.29wanyiyuan,biaozhong:xunchangzhaiquantouzi69.99duoyi,zichabaogaoqiyezhaiquan78.36yi。difangkedajingjikangyiteshuguozhai8.3yigangyuanyingshushangjiazhengfubutiexinzi,budingweibenjijiekuanzhifubaoyue。

(wu)2020niancaizhengyusuandegongzuojibenqingkuangfasheng

2020nian,woqucaizhengyusuanzuoshangbanmingque⛄quwujierendachangweihuibaciduomeitiyeneiyian,zhiliyuwoquguanjianxingzuoshangbanzhuxianzhongren,jiandingwenziweixintouxiang,zhongdiancuntuchuzuoshangbanguanjianxing,zuodao“liuwen”zuoshangban,guanche“liubao”zhuxianzhongren,jinlikeyiyingdezaiqingfengxianfangkongjujizhan,weiwoqutiaojianbaochibuwendingxingdiannaoyunxingheshehuihuadajuguanbuwendingxingchushiqiangyoulidezijintourubaozhangcuoshi。

1.精準脫貧可以支持工廠動工復廠,夯實基礎財旺教育培養進步新能量

jijicanyushulichangsijiaog60kechuangzoukuodisanjiachanhuijuxianxiang,shiyongdisanjiachancelvehecaizhengzhichuchengbendexiufuxitongzuoyong,quanxinquanlishipeineirongjizhongxiaoqiyedeweiqiyededengzhenggeshichangxingweizhutijinzhan,tiaodongbenqudisanchanyechangguipan,lejiedisanchanyejinzhanfenshouhouquan。qishiduijiaoneirongyizhichuangjian🦩yiliujiagongfuwuyegaofeng。2020nianbuxuyaozaidalizhichigongsiqiyetishengshangzonggongshiyongchanchu29.36yimeijin,shouyaozhongyong:zaiqingyufanghuiqiwenshang26tiao、“liuwen”“liubao”zhuanding19tiaoyouhuizhengcebutiejingongshe1.35yimeijin,bangzhuchengchang youxiudazaoye4.57yirenminbi,liutongyeyindaozuoyongxinjijin2.5yimeijin,shipeixianggangshangshigongchangjixianrujinchanpinyequshi1.33shangyiyuan,jiakuaiqiyechuangxinkejiqiyechuangxin、zizhujingyinggongsijiancheng2.21yimeijin,zhuanyeren⛎caikuaisufazhangongzuofangan1.7wanyuan,lidepinpaiqushizhuanye15.7yirenminbideng。diershituopinjingzhunshicejixiezhulixingyegongsishukunjienan。pingjiechongfendiaodongcaifuzhiligangangdeqiaoqishiyong,gouzaoxingyegongsiyucaifuzhilipeixunjigoudexiangguanxinxihunfuqiaoliangshigong,kongzhixingyegongsirongzixuqiudaikuannanyiwen。qucaizhengzijinzhulichuangli“hangzhoushizhongxiaoxueweixingyegongsixiangguanteshuzhengcerongzixuqiudaikuanjinrongfuwuxinjijinzhilijigouchangsanbianxingg60kechuangguodaotigongfuwuguanlizhiliangchanyejidi”,fabulewoshishouzhiyizhengfubuweizhizhuyaodaode“pihaobao”celvexingyinxingrongzibaozhangxingyewupin,kexuechuangxinjinrongjingjifazhantigongfuwuguanlizhiliangjilia,zuihaotigongfuwuguanlizhiliangshitidianjingjifazhan,2020nianleijimoufuligongsichao300jia,xinyongpingguxinyongeduchao15wanyimeiyuan。

2.堅定以中國人民為中間的快速發展思路,連續增加總體普惠金融的保障總體水平

weichiyirenminqunzhongweixinzhongdechengchangsilu,yuanyuanbuduanjianxiaominshenggaishangongchengtoujinfudu,quebaoanquanshengchankangyidezijinzhijiemingque,baochiwanchenghuipujinrongxing、genbenxing、doudixingminshenggaishangongchengtoujian,cushigaibian“youyouyidingyu、xueyouyidingjiao、laoyouyidingde、bingyouyidingyi、laoyouyidingyang、zhuyouyidingju、ruoyouyidingfu”dezuizhongmubiao。2020nianquanguominshengyinxingjiaru130.195yi。qishijiaoyuxuexiaofangjin456yi,zhuyaoshishiyongzai:yunjianzhongxinxiao、huayangzhongxiaoxuexiaoli、yongfengjiayuanxiao🔯xiaodengzaijianguocheng,zhusuloudazhongxiu,ketangjiaoxuezhushebeigouru,zhongxiaoxuexiaoliyunzuobaozhangjizhideng。eryaoyiliaojigouanquanzhichu21.65yimeijin,yibanzai:bingyiqingfangzhi,zixunzhongjianzhuankezhuankeyiyuangaikuojiangongcheng,mingbanzhuankezhuankeyiyuanhejichengyiliaoguanlijigouhuanbaoqingkuangshouhoutigongfuwuzixunzhongjianzuoyedanbao,gongyongsheshihuanbaoqingkuangshouhoutigongfuwu,yiliaoguanlijigouqiuzhudeng。sanshishidaidanbaozhuru36.59yimeiyuan,zhongyaoyonglai:zaiqingfengxianfangkongwengangzeyerenke,shejiaoshenghuoyuangongfuliyuangaigaikuojian,laonianrenquanfangweidejintiezhengfubutie,zaijiuyeqianjingzeyejigongyijijinxingzhiwuzhengfubutie,yanglaoyewuyewu,💦zhicanrenbangfu,shejiaoshenghuoqiangjiudeng。sishixiangjianzhuanxingfazhanjinru115yi,shouyaoshiyong:xinnongcunzonghebangdai,zhongshengdoushidangdaichumuye,xiaocunzichaichu,zongkaidibiaojinghuakaifadeng。wushichengshifazhanchaichuzhichu15.95wanyimeiyuan,baokuoshiyong:laochengchuangxin,jiujiefangzhenggechuangxin,kuaizhuangxiushan、lvseqijiezhuangjianshegongchengdeng。juminzengqiangshizhongguishiguokuxingzhichuxingzhichudejingyingdianhekaidian,baozhengshifenyouxiandeguokuxingzhichuzhouzhuanjinyongzairenkoushang,yuanyuanbuduanbushangjuminboruodian,cumanzugezurenminguangdaqunzhongdiannaogongxiangtizhigaigechenggong。

3.焦點成市地區質量提高,認真細致發揚人民群眾成市地區被人民群眾的核心理念

chongfenkaifahuanjinglvsejiankangshenghuilvyoudishi,jiaqiangzhidujiansheshenghuilvyoudishijiehejiaotongyinxing,kuaisudaliangshenghuilvyoudishirenwenjingshen,quanzuoxiangjiaodianshenghuilvyoudishipingetigao,lingrenminwenxin,rangqiyegongsiwuyou,kuaisuzengtianjindaihuaxinsongjiangdeshenghuilvyoudishimeilinvxing。zhuanxinjiaqiangdangxingxiuyang“renmenlvyoushiqu🐲renmenjian,renmenlvyoushiquchushimen”biyaohexinlinian,jianzaoyiye、shijudedachengshiziranxuexihuanjing。1shiziranxuexihuanjingdejichugongyongsheshijianzhujiaihutoujin29.02wanyi,changjianyongzai:3gewushuiguandaochanggaixujian,deshenghuofeiwulaiyuanguileijianyao、qinglijifangfan,꧒tongdaojishirongdengyuanjingguanxiaopindafuzengqiang,zhiwuyuanjingguanshiyongmianjizengjia,chouyangceng、shui、tunangdengshengtaiquanjiankangfenweizhiliangguanlidafuzengqiangdeng。diershihediwuranzhilijishengtaiquanjiankanglinyejudejianshezhichu18.67shangyiyuan,zhuyaozai:shuigonggongyejianzao,heliushengtaizhuanxiangzhengzhifangan,xiangxiashengcunchengshiwushuichulijijishengtailangdaojianzaodeng。sanshizonghegonggongjiaotongzhuru20.075yi,zhuyaozhongyong:husuhutieluxianshuiligongcheng、g60songjiangduanwenxianglulijiaoshigongsheji,youguidianchet1、t2xianxiangmuxiangmujianmei,wuzhugongluchaijianxiangmuxiangmu,rongleludabaoyang,jinyulukuayoudungangxiangmuxiangmu,chentagongluxinjianxiangmuxiangmudeng。sishichengzhenyudikuozhanyinsuzhuru23.86wanyimeiyuan,zuizhuyaodeshiyongyu:dongbudoushijulishuomingtaquchengtiandizigeilv,tiandijianqinghuadeng。wushitiyujianshentoujin9.49yirenminbi,zhushuazhuyaoyongyu:songnanjiaoyefujingongyuanjichujianmei,tihuangguangailiang,“liangguanxiayichang”jichujianmei,dongqichangchenlieguanzhanlanbuzhi,sheshanlvyoudujiaqujiaoxingtudipaimaichangjinggailiangdeng。

 

4名副其實實施民政局最新政策,堅持增加民政局制度改革發展成效

繃得環繞“組織性收入來源、專注重點村、安全幾乎、狠抓居民、強化裝備治理”的總目標值,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫♌情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫☂情防控“26條”和“19條”等最新政策離地,顯示器疫病防治直接性成本5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,逐漸一個腳印激勵各街鎮(物流園區)招商加盟引資和財政支出農民致富的主動性性,增強底層支出保障措施能力素質,不斷地升級公眾保障對半分化橫向。三是始終堅持現政府過“緊歲月”,強烈壓減通常性收支。努力節用裕民,領導帶頭推向將部門過“緊這天”飛到實處,嚴把其他費用口岸,壓似的保要點,嚴防決算追加,武器鍛造決算程序執行施工進度,嚴厲壓減非急求非剛需其他費用,上半年顯示器壓減似的性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,包含財政預算錢30.7萬元,開始業績考核考核前考核、業績考核考核監測、機構整體化考核甚至最新政策考核,將業績考核考核維護本質上性鑲入到費用預算維護中,升降財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,帶動稅務條例政策洛地奏效jishidejiang10.3duoyizhongyangjunshizhidachejinewanshanzhuanhuanrenzhenluoshidaoxingyeheshijishangneirong,yizhihuiqilimin,shenrutuijinxiang🐼guanzhengceshishiwufa;shishizengduozhaiwujiufenchanzhi,keyihuanjiecaizhengtingkaizhiyudun。jiangzhuanmenqiyezhaiquan20.5wanyimeiyuanshiyongminshengzhegelingyudejichuzhishichangdisheshizhizuo,bujiuyangchengjiangpinbangongliang,fahuichugongsizhaiduishenghuodelakaibangzhu。

2020niantuyaoshilaidexinguanxiaoerfeiyanxinguanyiqinggeibuxuyaoshichangjingjizidongyunxingyinfaleqiangdadaji,zaiquweidezhengchangbanzichengyuanhequrendaihuijianshuchangweihuideqianglixingzhengjianduxia,zaigejiezhen(chanyeyuanqu)、gegebuweimenheshejiaoshuangfangdetuijinbuzhichixia,caiwuzhichujuzhichuzhichuneixiangyunzhuanzhashiduofangmiantuijinduofangmiantuijin,xinguanbingduxingfeiyanyufangheshichanghuasuanweilaikuaisufazhanqianjingqianjingtongdengzhaogu,diancaiwuzhichujuzhi🌄chuzhichulirunzaikunkuzhongbaochilianghaolewenguweilaikuaisufazhanqianjingqianjing。danhongguanhuasuanshichanghuasuanyundongdedafenweiqueyijingbuwengu、buxuanze,shijieshichanghuasuanweilaikuaisufazhanqianjingqianjingqueyijingduidaiqiansuoweibiandekunkuheshilian,changjianyou:xinguanbingduxingfeiyanxinguanbingduxingfeiyansuodailaidecaiwuzhichujuzhichuzhichushouzhimingxiguanxijinzhangxuchangnianduidai;zaisongjiangshichanghuasuanjichujianshezhiliangshangchenghualiangweilaikuaisufazhanqianjingqianjingdedaozailushang,caiwuzhichujuzhichuzhichuzhiduduixianxiashitishichanghuasuanhezhiliangshangchengqiyedejinxinggongnengzenmezhanxian;caiwuzhichujuzhichuzhichuxiangmugaisuanfuwudeguanliqueyijingxianshicunzaibuzuzhichu,xiangmugaisuanjixiaopingjiafuwudeguanlidejingyinglinianhuanxudebuduandeshenrudaonidexin。benlai“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。dajiajiubixujiandinglixiangxinnianzixinxin,ruiyijinqu,buduandejilitigongli,zaizhihoudeyunzhuanzhongtanranmianduizhuangkuanghekunku,zengjindingxingfenximopai,duofangmiantongguocaiquhenhaoduice,yansurenzhenkefuhegaoding,jiunengyushijiankuyudexiangqian。

 

二、2021年預算草案

 

2021nianbenqubuxuyaoxingkaizhigaifeiyongyusuanrangdejutifudaoguannianshi:kendingyijiangchaoliangxinhuangjinniandaiwoguodeyidateseshehuihualixingzhuyiguannianweijutifudao,tuijintizhixingzhengtizhigaigerenzhenxizhidaoluodaoweidaoluodaoweidangde19dahe19jieerzhong、erzhong、sizhong、wuzhongsizhongdangdaihuifengxianjingshenliliang,renzhenxizhirenzhenxizhidaoluodaoweidaoluodaoweizhongyangzhengfushihuishihuizuoyewushangwuhuiyi、wuyijieshiweiduocisizhongdangdaihui、wujiequweiduocisizhongdangdaihuifengxianjingshenliliang,zaiquweideshizulingdao𓃲renyuanxia,kendingbuyirenzhenxizhidaoluodaoweixinchengchangguannian,kendingwenzhongqiujinzuoyewuzongzhuti,yiqudongyouzhihualiangchengchangpianzhongyuti,yijinjibudailailelecedejiegoutizhixingzhengtizhigaigepianzhongyuxian,yitizhixingzhengtizhigaigedechuangxinweishijidonglixitong,yiyongyouguominyufayanchangdemeiwubihuoshenghuofangshixuyaoweishijiyiyi,duofangmianfahuichubuxuyaoxingzaisongjiangxinhuangjinniandaixinchengchangzhongdegangweizhizegongneng,jinjibujiaqiang“xianyougaifeiyongyusuan,houyoujieyu”defazhijiansheguannian,kendingyejikaohezhuashoudedeyuanze,jianjuefanduisuoduanchangjianxingjieyu,baozhengminshenggaishanjiguanjiandianxingyelingyuzhuru,queshigaishanbuxuyaoxingnengyuanpeiziyoujiaolvheshiyongdeyinglinengli,baozhengshihuishihuibaochiliangdehelihuayan𝓡changhezhidefenlishengjiang,wei“shiwuliu”jingongdailailebijiaoyoujiaodeshuiwuzongjuyouhuizhengcebuzhichihezonghezichanbaozheng。

(yi)2021niantongchangqingxingxiatongyongcaizhengyusuanhelianpaiqingxing

1.普通通用工程預算出入穩定情況下

zonghekaolvdaobenqudisan♎chanyejingjifazhanshichangqushihexianxingzhengcezhongyaoyinsu,2021nianzhenggequjibengonggonggongchengyusuanxinzishourujishuzhibiaowei235.635yi(jianbiaogeyi),bibeizeng6.8%。jiafashouminzhengyuxiadatongzhijingbutieshenqingshugongzi76.14wanyi,diaochucaizhengyusuanwendingxingdiaozhengguquanjijin37wanyi,diaochuguojiatouzizhehezuojingyinggongchengyusuan0.72yimeiyuan,qunianjiezhuanyingshou1.97wanyimeiyuan,changqixingkejinxingdabufengonggongfuwugaiyusuanyingshouxiaohaoliang351.46wanཧyuan。

huianzhao“liangruweichu,shou💖ruzhichubiaojingtaipingheng”dexiangmuyusuanbianzhichengxuzhunze。2021niangaiquyibanlaishuogongyonggaisuanshouruzhichuzongchanliangwei351.46yiyuanrenminbi(jianfuluer)。jinlai:qubenjiyusuanbiaozhichufeiyongpeibei270.28wanyi(jianfulusan),zhenjichengbenyusuanfeiyongzhunbei74.58wanyimeiyuan(fenweiquduizhenzhuanhuanjiesuan12.07yi🐻renminbi,jianfuluba),zhaiquantouzihuanbenxingzhichushezhi6.6wanyiyuan,quanguocengjinjibenfuwuxinggongchengyusuanchuruwendingxing。

2.區本級尋常公用設施概預算教育支出最主要組織癥狀

2021nianqubenjitongchanggonggonggaiyusuanhuafeichouhua270.28yi,zhizhongshouyaojiaoyuzhichuhelianpai89.41wanyuan,zhanshangbanniangaisuande33.1%,xinxiangmuzhi﷽chufeiyong180.876yi,zhanyizhengniangongchengyusuande66.9%。

2021niangaiyusuanyaozhidingbangongdaozezhonglejie🔜,baohexin、yajiben,jibenzhunzeshangduijibenxingzongzhichuyajian20%,zhulizuihao“liuwen”yewu,shishi“liubao”mubiao。ershishishihao“baoxinzi、baoyunxingde”yewu。2021nianyinzengrenzengzidengqingkuang,jibenxingfeiyongjiaoquniantongqigaisuanshangsheng7.4yiyuanrenminbi,genbennenggouyanchafeigangduheqiangdu、feizhongdianshigongzuoshezhi,banhaochengyuanzijinjigenbenjiazaideweiletigaorenshi。dierweiletigaorenshijumincengmianzhuru。zaiyapingchangdejichutiaojianshang,weiletigaorenshipeiyu、qingjieweisheng、wuxiandengjumincengmiandezhuru,2021niandangnianduanzhuangxingzhengbumengusuan78.34yirenminbi,zhansidegongyixingfeiyongshouruzhichude29%,jiaobennianyuechufeiyongchixuzengchang6.8%。sanshifuwuzhiliangchangsanjiaodiquxinggaoyitihuahuayigeguojiajingjifazhanjihua,baojiahuhangdisanchanyejingjifazhan。2021chanxiaoliangyeshuishouyouhuizhengcezuzhizichanzhantongchangqingkuanggongyongsheshiyusuanbiaoxiangmushouruzhichude10%,lianghaojifacaizhengbumenduichengbenshijie fazhanqushideyouzhuyuyong。sishishenrujiakuaituijinquanshicezhongshiyeshuaqiu,fenlidanbaocezhonggongzuojingranyouxujiakuaituijin。2021nianzhengfuxingtourutouzixiangmugaisuanbuzhi50yiyuanrenminbi,gejuyiyang gongzhonggusuanzhouzhuanjinanpaihao12yi,zhengfubumenxingmujijinanzhuang38yirenminbi,ladongniqixiandiaoshidelidu。

anzhonggongzhongyangheshiyeneidangzhengweixianjiguanlixingbimianlangfei,feichangyangesheding“sangong”laowufeibudeyichaohuquniantongqichengbenyusuandeguiding,2021nianquansheng“sangong”zijintourufeiyongyusuanwei7741.78yuwanyuan,biqunianfeiyongshuzoujiang9.1%,zhedangzhong:qubenji“sangong”zhuanxiangzijinfeiyongyusuan6937.9w,biquniantongqifeiyongshuxiadiao7.5%,fenweiyingongchuguogongzuo(jing)jinfei780baiwanyuan、gongwuhuodongzhuanyongchegourujizidongyunxingweixiubaoyangfei5786.12wandedaxie、gongwuzhaodaizhaodaifei3🌱71.78duowanyuan。

(er)2021nianzhengfubumenxingjijin、qihuo、xianhuo、weipangongchengyusuanzhidingjihuashijiqingkuang

1.鎮政府性貨幣基金估算開支穩定平衡現象

2021nian,quanquxiangguanbumenxinglicaichanpinjuesuanxinzi145.84wanmeiyuan(jianbiaogesi),zaijiashilizhuandingbutieshenqingshushishouru0.49yimeiyuan,shiyonggenianjieyu2.87wanyimeiyuan,quanniandukebaochizhongyangzhengfuxingsimujijingongzishumu149.2wanyi。quanshizhengfuxingxingzhaiquanchengbenyusuanfeiyongxuqiuliangwei149.2yimeijin(jianbiaogewu🧸),zhizhong🐼zhengfujiguanxingzijingongchengyusuanjiaoyuzhichuanpaihao139.3wanyuan,zhuantizhaijuanhuanbenzongzhichujihua9.9shangyiyuan,cengjingzhengfubuxingmujijingaiyusuankaizhipingwen。

2.政府辦公室性投資基金決算通常制定計劃狀況

2021nianxianzhengfuxingxinjijinchengbenyusuanjiaoyuzhichufenpei139.3shangyiyuan。limian,zhengfujigouchengbendexiangmuniding38yigangyuan,zhanzhenzhengfuxingzhaijuanchengbenyusuanzhichufeiyongde27.3%,zuizhuyaodeyongzuojibenkeyundekuangjiatiaojianzhuangzhidajian,yiliaoqixieqingjieweishengdekuangjiatiaojianzhuangzhigaibanqian,yanglaoyuanzhuangzhigaibanqian,shengtaijingjizhouweihuanjingdekuangjiatiaojianzhuangzhi🏅gaibanqiandeng;guoyoukonggutudizhengguapaichurangtie🧸xianlvhuikuanshouzhi44.25yimeijin;jiansheyongdichanchu25.63yiyuanrenminbi;jianchengxuhuahuabutie12yimeiyuan;chengshiwushuipeizhiyunyingfeijigongyefeishuiyufangfeikexueanpai2.55shangyiyuan;qiyezhaiquanfuxi2.53wanyiyuan;shehuidehouqinbaozhang、maicaipiaogongyilicaichanpinjindengrenhelicaichanpinfeiyongjiaoyuzhichu1.36wanyiyuan,jibenyongdaodazhongxingqiyeganqu(changjiang)xianggangyiminhouqizhizuoshuishouyouhuizhengce、yanglaoyuanjiegousheshishebeizhengxiujiyunzhuanbutiedeng。

(san)2021nianguoyoutudizibenyunyingcaizhengyusuanzhunbeideqingkuang

1.集體所有制資本管理經營管理項目預算創收狀況

2021nianquanguoguojiaziyuanhe🅠zuojingyinggaisuanlirun2.06duoyi(jianfululiu),shejidao:guojiaqiyegongsiyingjiaomaolirun1.7wanyiyuan,jitisuoyouzhiguguli、guxishishouru0.36yi。waijialinianlaiyingyujigenggaixingyingli0.35wanyimeiyuan,2021nianguoyouqiyeꦓtouzijijinqiyejingyingfeiyongyusuanshourulaiyuanliutongliangwei2.41yigangyuan。

2.國有控股資產投資自主經營概預算性支出及平橫狀態

2021nianquanshenggongyouguquantouziyunzuofeiyongyusuanjieyu1.69yimeijin(jianfuluqi),zhongyaoshiyongyujiaotoujituanwangzhanchengyuanzongbuzengzijianshutaguoyouqiyebutiefeijie𝔉yudeng。diaozhengzhibangongyixinggaiyusuan0.72wanyi。2021nianguojiatouzijingying💜guanlicaizhengyusuanshouruzhichubiaopingheng。

3.公益性財政部門補貼金錢財工程預算確定

2021nian,qubenjitongchangqingkuangxiagonggongfeiyongjinefenpeizhengfubumenxingbutie8yimeijin,tongchangyingyongzaiꦦguoyingqiyegaigedeshizhichengchang zhongdianzichan7yirenminbi,qushuguoqishangjiadangdizhengfutouzidexiang♉muliucheng0.85yideng。

(si)2021nianchengshizhongyangzhengfuzhaiwujiufenshijiqingkuang

1.場所縣政府財產額度事情

2021nianjinnianchu,quanquxiangguanbumengongsizhaiwuedu𒁏wei261.3yigangyuan,yebaokuopingchangzichanjine124.16yi,zhuanmenzhaiwujiuꦜfendae137.25yi。

2.問題人民政府財產剩余原因

2021nianqichu,quanrenminzhengfujiguangongsizhaiwubenxixianjinyuewei148.29yirenminbi,liruputonggongsizhaiquan69.99yigangyuanhezichazijiuzhaijuan78.3yimeijin。nijihuage🐬renshenqingxianzhengfupubianguozhaizijin12wanyi,shouyaoyonglaiquzhengfuxingjiamengchuangye𒆙xiangmu。niandujihuawanchengjiexinhuanjiucelve,changfuqimanquzhengfuxingzhaijuan16.5wanyuan。

(wu)youguantebiexinxiangmujingjidenidingwenti

2ꦯ021nian,quanguocaizhengxingkaizhidegongzuojiangzaijixujiaqiangzuofengjianshetuijinzhudongcaizhengxingkaizhishuishouzhengcegengweizhudongyou,jianchibuxiexiangguanbumenguo“jinneiyitian”,xunsuseokaizhijiegoutezheng,youxiangyouya,quebaoyouhuijishengjizhongdianfanweizijintouru。

1.的服務蘇南形二合一化的國家方法,厚度協同保持基金分紅引領者示范點,做好G60登錄器的動力提質增效益趨勢

fenshouhouanquanfuwuchangsanjiaojingjishehuiquxingheyihuaguojiadezhanlvejuece,🌼shenggaojingjishehuiwenhuachanyeshengjidu、quyuneihuafenduijiexinghefalvfaguilianheshengchanlv,pinpinxiuzhengwenhuaquyuneijingjifazhanleixing,baozhengduoyuanhuaqudonganzhuang,peiyuchuyiliujiti,jiashangdachanchengxiangjiehefenbujingzhundugouchengquyuneihuafenzhangxianshifanqu,jiadag60shuangyinqingyunzhuanyinlingfenlishihuayouzhihualiangbuduanfazhan,cengcipobijiangsujiaoronghuifakechuangceyuandifenhong。2021nianbutiezhengcechanyedefazhandefazhancengmianxiangmuyusuanjihua29.84shangyiyuan。sanshishiyongweixianjinyanfayechengchang,gongyeyuanshebeigouzaodiaozhengtongshigongyeyuanyongdishouchudengfangbianleijiehelianpai7.84yi。diershikeyifuwuguanliye、yingshizhizuofangchanxiangyingwenhuajiaoyufangchandengwentileijizhiding1.73wanmeiyuan。sanshifuchikehujishushuipingjishushuipingkejichuangxin,jiuyuedakeyankaifajiaru,🅺biaoyangjishushuipingkejichuangxincaogenchuangye、shenhuagaoxinchanyejishushuipingchengxiaozhuanbianchengbaokuoxinxishiyongquanfangfadenggongzuofangmianzhiding2.75yi。sishibuzhichixiaoweizhizaoyeqiyeyingxiaoqushiquedingfuzhuliudongzijin15wanmeiyuan。wushijinengrencaifazhanfangxiangzijinshezhi2.52yimeijin。

2.維護兜底牢筑惠民防線,厚植惠民疏導老百姓需要,抓惠民也抓不斷發展升降獲得感

ruyidingchengduzengjialebiaozhunbaohuhedoudidaowei,baohugongyongtiexinfuwudejianzhusheshigenghaotigongle,ningjiaozhigongqunzhongwuxianredianzhongnandianguzhang,chongfenjinxingzhongrenduishijietiexinfuwudedesuqiu,xuanyuxindechengbenshihuizengchanglvdian,zhuanbianbiaozhunkunraoweidazaobuduanqushifangxiangdezhichengdian,shibiaozhunyousuogaishanhechengbenshihuibuduanqushifangxiangjianrenjianzhi,zhenzhengyiyibaozhengzuodao“zhuabiaozhunyeshizhuabuduanqushifangxiang”。2021nianwoquzhongxindifanganzhuang131.78yirenminbi。shouxianshifazhanqieshibaozhangcaizhengyusuanbuzhi36.75wanyimeiyuan,zhongdianshiyongyu:fulidaiyuweixinyuangaigaizao,shehuidecunzaishehuidejiuzhu,𝓡jiuyedekaidianbutie,shehuidecunzaizuzhihuapeihuang,laorenfulidaiyuweixindeng。eryaowenhuajiaoyujuesuanniding47.925yi,guanjianyongzai:yunjianxiaoyuan、huayangxiaoyuandeng32suolidexuexiaohaiziyuangaijianjigaijian,xinzhongzhaokaoshiwulishiyanshiwangzhanshigong、gaixiaoyuanshefanxiu、peixunxitongcaigou♛yufuwuqiweihubaoyang,youjiaogongzuozheduiyuanwangzhanshigong、peixunguanligongzuotansuohepeixunbiaozhunhuagaishandeng。sanshiyiliaoshebeiweishengjianfeiyongniding23.52wanyuan,guanjianzhongyong:qujingliqingjiejianduzhongdiangaigaikuojian,guangfulinjie、maogangzhenbingqieshihudangzhenjiedaobanqingjiejiandubaozhangzhongdiandengxinxiujiansheloupan,yizhishepeicaigou,shehuideyizhijiuyuan,linchuangfeimianzhengbutiezhengcedeng。sishidazaixinxiangcunzhuangdafangfa、xiangcungaicaozhuangdaloupanzhidingjihua11.19wanmeiyuan,guanjianyongzuo:nongcundiqushequzhenxinpeitaosheshi,nonglinyewangluozonghepinggubulei,nongcundiquwangluozonghepinggushouzhu,xiandaihuadoushixiandaihuanonglinyedeloupanshigongdeng。wushidifangyongtutishengzijideloupanshezhi12.46yi,tongchangyongdao:laochenggengxindongqiananzhigongzuosuoxuyao,bieshuxiuqideng。

3深化“三新”設計理念提促文化旅游結合,精致細密地區管理系統增加人文歷史的溫度,加強根基顯卡配置擘畫還有城鎮信標

yiwenculvyilvzhangwen,gengjiashenruwenlvxiangmuxiangronghe“sanxin”jibenyuanze,duodiququanyudujiayoudujiayouguifanhuaqugaoxinchanyejushi,quanmian、mingquejiakuaituijinjichushanggongzuosheshitoujianyugonggongfuwuwuziyingjianpeizhi,jianweizhizhu“xiuhao”zhongguozhongguochengshijingmilianghuaanquanguanli,rangwenhuazhishitajinlaobaixinggongzuo,zhukexinxigongxiang“songjiangxiaogushi”,zhizuogaochanpinzhilianggaohanyigaoshenzhadewenhuameihaoshiguangzhongguozhongguochengshi。1shiseoyouhuazongheguanlijiaotongguanlitoujianjiaoꦰdushezhi15.4wanyimeiyuan,hexinguangfanyongyu:yuyangdaludajian,xiexingaosugonglukuozhan,nanyongfenggongjiaoxiantingzhixinchebaoyangchangxinqi,youguidianchet2xitingshen,ququguajie(duantoulu)jianzhuxiangmu,youguidianchehelucheyunyingrenyuanjintiedeng。diershizhongxiaochengshixunzhaowentiniding38.67wanyiyuan,zhongyaoyingyongyu:zhongbeibudajujiqitaquyuzhongdipizhubei,dipijianchengxuhuahuadeng。sanshizhongguochengshifangzhixianhuahuaguankongbufenqueding17.95wanyiyuan,shouyaoshiyong:zhihuirenshengrenminjingchaxiangmuliuchengjibenkaifabingqie zhengwupingtaifuwu“yiwangtongban”,dishijinxing“yiwangtongguan”dengshejiaoguanzhiguanlitizhijibenkaifa。sishiwenhuazhishifuwu、tiyuleiqiangqubingqie wenlvxiangmucangongfazhandengcengmianjihua7.41wanyuan,juticaiyong:“liangguanyichangchang”dengchuantongrenwenjingshentiyuzuqiushebeiguihua,zhongguowenwuhuli,feijiyinyichuanguilvcheng,chuantongrenwenjingshenhuanjingziyuanwuliupeisong,minzhongjiantibuyoudaoguihuadeng。

4.相互配合統籌規劃成長進一步完善場景采集體系,融合場景管控革除凸出難以解決的問題,提升公眾前景擁有國民供給

xingejudaidongxiandainongyebaohuquanshineiqingkuangyelimoshitigao,buduanwanshanxiandainongyebaohuquanwenminglimaotongdengmiqiepeihegongshijizhi,laoguxingshineiqingkuangbiaozhunhuayeligongxiaogoumanzuzhongdiantuchushineiqingkuangyixiewenti,fenshouhoufuhexiandainongyebaohuquanzhutitigaoxianchengxiandainongyebaohuquanquyukongjian,tigaoxiandainongyebaohuquanwanggechongshiyoulianggongyongchanpinshebei,yigoumanzurenmenjianquchengchangderoumeixiandainongyebaohu🔯quanshineiqingkuangsuoxu。2021nianfengjinglinziranhuanjingfazhangaiyusuanpeibei37.55yi。ershiwuranwentifangyeanpai8.82yi,shiyongyusongshenshuixuexilvsequyuqingjieyouxiaogongsijisonghenanbushuixuexilvsequyuqingjieyouxiaogongsigaitishengshuili,yuwubingguitisheng,gonglushuiwuguandaowangwangfanjian,jiangwusuliaoshuiguandaowangwangtishengjilvsexuexilvsequyuzhijiancezhandeng。eryaolvselinyejudajianyuqinglianzhuang2.52yirenminbi,guangfanyongyushengtaiziyuanquanlangdaojibendetoujian、shengtaiziyuanquancishanlinjibendetoujian、youxianyoulindijibendetoujian、senlingongyuanjijiufengdishiershanweihudeng。sanshiheliuwangluozonghechulidengshuilishuniujibendetoujianzhidingjihua15.056yi,yongyinongcunjianshewuniqinglitibiaogaizhuangguocheng,weiqugaizhuang,heliuzhilizhenggai,heliuzhilichangxiaojizhizhilideng。sishishirongxuexihuanjingjihuanweilvhuayunweihelianpai11.11duoyi,yongyiwuyongwaiyunzhili,yuanlinlvhuajijiexinjiayuandajian,tongbotanglianganzhijianxuexihuanjinggailiang,g60wenxiangluchurukukoudaolulvhuameijingtigaodeng。

(liu)youguanxiguihuayuanyindaibiao

1.庫存量專項資金項目預算科學安排癥狀

weijinjibukaifaliyongshuizhunchengben,dalijiaqiangchengbenchengxiangyiliaobaoxianzhenduixing,tinggaocaizhengbumenchengbenzaishiyongzhengti。yiyao🍃douhuijinxinggusuanbijiaowendingdiaogaoxinjijin37duoyi,yongzaianzhuangzhengfubuchuangye、laochenggongchengjianzhudengneirong,junhengxing2021ﷺnianzhengchanggonggongcaizhengyusuanshouzhimingxidiwomaodun。eryao2021nianzongliangzijinliangzhonghelianpaijiejuezhenzhengfuyinxingwaizhai1.9wanyijishangpinfangxiushan0.4shangyiyuandeng,helixingbakongkucunliangzhanbi。

2.市內有級更改付情況報告

2021nianshengjiyuxiadarenwudaoqujidezhuandaoxinyongkazhifuwei76.14yi。2021nianqujiyuzhidingdaoꦬzhenjidezhuanbianzhifukawei12.07wanyuan,zaiqizhong:tongchangqingkuanggenggaizhifufangshi8.955yi,zhuanxiangzhengzhizhuanjiaogei3.12shangyiyuan。

3.對區本級估算廠家估算推行預執行

biaoming《chengbenyusuanfa》wu♛、shisitiaosuoshuguidingbiaozhun,zai2021nian1yue1rizhirendaihuihuopifeiyongyinianhou,duiqubenjijianguanbumenfeiyongshouyaoshouzhianquanniandusifendeyigedeeduyuzhixing,yewushouzhijiduizhenjiyizhuanfufuhebennianzhengdingzhifeiyongshouzhishuzhunbei。

 

三、全方位以赴、奮力努力,確保安全已完成“十四五”開局工作

 

2021nianshi“shiliuqi”deshuayeniansui,zhongzhi“dierminggebainianlao”xinxindezhengchengdeguanjiannian,gaiqucai♏wushiyejiangbengdezhiliyuquanguoguanjianxinggangweichengjiu,shizhongjianchiwenzhongqiujindegangweizongjichusediao,jinyidabuzengqiangxuexizerenshigugan、chuxinganhefanzhonggan,yigengqiangjueding、sudugengkuaijiezouzhizhong、gengshizhicai,jianjueguanchezhuahaomeiyixiangbuxuyaoxinzhengce,querenzuohao2021nianyusuanbiaozhibiaozeren。

(yi)qiangdiaofucaizhizuo,damocaizhengyusuannongminzhifudequdao

“zaiweixianzhongyuxinji,yugaigezhongkaixinju”,zhankaitaolungenghaodicaizhengzhichuyouhuizhengcegengjiagenghaodiyousuowei,chixubuduanchongfendiaodongxingyeshichangzhuhuali,youxiaoxingchuzhiwoquhuasuanxingshizhongcunzaidechongciheduijue。yileishiguancherenzhenzhixingrenzhenzhixingxindiyiluncaizhengzhichuguankongguanlishuipingfangan,youligongzuodiaodongjiezhen(kaifaqu)kuaisu🎃fazhantiaojianjijixiangshangxing,zuodatiaojianshichangguimo,zuodazuoqiangtiaojianshuizhun,henzhuabianhuafucai。diershiliyongchangjiaoxingg60kechuangloutidaojujiquxianxiang,zhulizhichixitongtuchuhuodongluoshitourushiyong,fuzhizhanlvefangzhenxingxinxingdezhizaoyejiqunshi,shifenfuzhicaiwangxindedetupodian。sanshinenggouchongtoufanghuiyouhuiteshutiaolifengxiantouzidiyadanbao𒆙youhuitiaoli,kuaisufanchoudajiamian,pugaiquanxiangezhizaoyelian,yinlingshehuihuatouzizhequwangshehuijingjimoshao,genjuwenxianjinlianwenzhizaoyelianbaocaiwangshuiji。

(er)huanraoshourufeiyongjiegousheji,jibenbaozhangyouhuijizhuzhongshourufeiyong

wendingshulishenme“shifenjiankuzijifendoujiejinzhutui、qinjiansheng”dezhengzhisixiang,baochishengjiyouhuaguokuqitazhichudejiegou,jiejinzhutuibujiaoyouhuiwentipingjingwenti,bawoyuerjiaodaofudaodeanquanshipingonggongganjinganquanweisheng、shebaoyibaozeyede、gerenzhufangquebao、gongkaideanquan、chengquwangzhandingmuxiujianhechengquguidinghuaguanlidengyouhuiwentishishigongcheng,jiyuehuazichanyouzhuyugongkaichanpinzhiliangyunchengdenghua,butingdekaifasongjiangrenmendededao ganhexingfukuailegan。yizhongshituidongyuerjiaodaofudaoziyuanwangzhandingmuxiujian,buduanshenhuayuerjiaodaofudaojiehetizhigaige,zhutuiyouxujinxingyuerjiaodaofudaozhiyoujunhengxingkaifa;baochiyouxujinxingbenqugongkaideanquanshipingonggongganjinganquanweishengcaijitixiwangzhandingmuxiujian,buduanwanshanzhongyaoxinguanfeiyanyinhuanpaichazhilitizhi,zengqiangtourushequgonggongganjinganquanweishengdeanquanshipingonggongganjingan🌄quanweishengchanpinzhiliangzhongxinwangzhandingmuxiujianbuzhujinkuanzengqianglidu,kaifajicengyuangongdeanquanshipingonggongganjinganquanweishengchanpinzhiliangshuipingfangxiang,quebaocundeanquanshipingonggongganjinganquanweishengshi(zhan)guidinghuawangzhandingmuxiujiandengquzhongyangzhengfushishigongchengluoshi。zengqiangtourushidaiyuanzhushehuijiuzhujiuzhudengyouhuiwentilingyu gangxingguidaobuzhujinkuan,bangzhuluoshiwengangzeyedegezhongshuishouzhengce,luoshig60kechuangguodaokejirenyuanxinchoudezhengceyouhui。eryaoqieshiyoubaozhangchixutuijin“xinnongcunweilaifazhanjinbuzhanlvedingwei”,wenzhongqiujinyouhuarenmenshequyanglaotongchouguihua、nongcunjicengzuzhixingshibutiekuandengcaizhengzijindezhichu,zhulijianrongnonglinmudisanchanyeweilaifazhanjinbujigenbenpeitaosheshiguihua,zhengmianchixutuijinpunancuilvseweilaifa🧸zhanjinbucaozuoquguihua。sanshiyanxuyaobaochimouzhongzhengtiguimodeshizhengfuchuangyexiaofeiliang,zhuliqieshiyoubaozhanggongkaixinxihuanjingziyuanpinghenganzhuang、youhuadiqupinzhizhilianghenengjideshengjizhongdiangongkaixinxijingzhunfuwuliuchengliucheng。

(san)weiraozhu guifanbiaozhunguanligongzuo,zuoxizuoshimeixiangguokugaicaogongzuo

buduandishenhuagezhonggaiyujuesuanjianlishourufenpeigaige,cujinchenglixianshidaiguokujianlifangshi。bashiduofangmiandejuebunengguancheshixian《gaiyujuesuanfashixianfalvfagui》,buduandikaizhantuanduigaiyujuesuanjianli,jinyidabushiyanshishiyechulibiaozichabaogaobiangengzhifuxingye,chuangjianquanfangxianggaiyujuesuanxiaojipingjiapingjiajianlixindiwei,queliquandeguochenggaiyujuesuanxiaojipingjiapingjiajianlilianzi,yanchanglerenshiyanchangleguokuliudongzijincaozuoxiaoguo。eryaojinyidabushiyanshishiyechulibiaoquanqushizhenquyuqushizhengfububangongshibumenbangongshidinggoushouhoufuwuxingbaozhangyudongzuo✱,quelishizhenquyuqushizhengfububangongshibumenbangongshidinggoushouhoufuwuxingbaozhangyutuanduiyitishihua,shenhuashizhenquyuqushizhengfububangongshibumenbangongshidinggoushouhoufuwuxingbaozhangyuchushenyuanze,duofangmianyixiezhengmianhebuhao“duozhangqingdanbiaoge”。jinyidabushengxingmuwendibangoujinrenyijusunshi,cujinqueliyingdangheguixing、shiyexiaolv、kenengxingshishikongzhi、zhuizejianchiyuanzedeshizhenquyuqushizhengfububangongshibumenbangongshidinggoushouhoufuwuxingbaozhangyuneiwaiyuanze。sanshichixubaochishenhuagaiyujuesuanjianli“yitishihua”shiye,duofangmiandeyanchanglegaiyujuesuanjianlideshiyanshishiyechulibiaohua、biaohuaheshoudonghuacengci。shenhua🃏gaiyujuesuanxiaojipingjiapingjiajianliyugaiyujuesuanjianligeyuanzedegaodurongweiyiti,chengliwanshangaiyujuesuanneirongquanhuoliqixianjianliyuanze。sishishengxingmuwendibangaiyujuesuandegangduguanshu,jianchiyuanzegaiyujuesuanxiugai、yanchagaiyujuesuanzhuijia,yajianyibandexingjiaoyuzhichufeiyong,zhuahaogeminshengyuzhongdiancunneirongdetouzi。wushihelikexingranggezhongshizhenquyuqushizhengfububangongshibumenbangongshiwaizhaihuanbenfuxijiaoyuzhichufeiyong,tuodangduifuzongliangquyushizhenquyuqushizhengfububangongshibumenbangongshiyinxingwaizhai,yanchashizhenquyuqushizhengfububangongshibumenbangongshiwaizhaikenengxing,juebunengchulibiangengshizhenquyuqushizhengfububangongshibumenbangongshiyinxingwaizhai,jianchiyuanzeshixianquyushizhenquyuqushizhengfububangongshibumenbangongshiwaizhaizhuizeyuanze。

“經典欲曉,莫道君行早”,各位朋友表示,2021年是“十六七”設計團戰年歲,也.我國周全發展世界 注意當今很多家庭化政府新旅程的取消年歲,面對新冠肺炎疫🍷情的沖擊和百年未遇之大變局的影響,全國不需要作業將保持穩中求進、進中求質的作業總基礎色調和“穩延長、調形式、民生生、防塵險”的綜合任務總體目標,確立范圍思維模♓式、促進憂患主觀能動性,有郊防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g6♏0kechuangloutikouguowaiwaidezhanlvehexin,jiasutuijinshigong“kechuang、wenhua、shengtaijingji”derujinhuaxinsongjiang,chizhiyihengpinbo!

chaoguopinggu,qingyuyishi。

 

 

 

 

fuluyi:2021niansongjiangquyibangonggongfuwuyusuanbiaoshouyibiao

biaogeer:2021niansongjiangqudabufengongyongsheshigusuanfuchubiao

biaogesan:2021niansongjiangququbenjiyinggaigonggongchengbenyusuanxingzhichubiao

fulusi:2021niansongjiangqudifangzhengfuxingguquanjijingongchengyusuanshishourubiao

fuzhuwu:2021niansongjiangquzhengfuxingjijin、qihuo、xianhuo、weipanyusuanbiaobochubiao

biaogeliu:2021niansongjiangquguoyouzhitouzijijinjingyangongchengyusuanshouyibiao

biaogeqi:2021niansongjiangquguojiazibengongsijingyingguanligusuanfeiyongbiao

biaogeba:2021niansongjiangququduizhenxunchanggongyongjuesuanzhuanbianshoukuanbiao

fuzhujiu:2021niansongjiangqurenminzhengfujiekuanzongtizhuangkuangbiao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangjingfeicaizhengyusuanshijijilubiao


附注一

2021年松江區一般來說公用預決算收入來源表

 

 

 

行業:70萬

項  目

本年強制執行數

決算數

工程預算數為前年繼續執行數的%

稅賦純收入

1,861,714

1,916,800

103.0

    zengjiashui

693,066

714,000

103.0

    gongsiqiyezengzhishuishui

209,552

215,000

102.6

    yigerensuodeeshui

89,250

92,000

103.1

    chengshiyanghuxiujianshui

57,624

59,400

103.1

    fangchanxinxishui

96,352

99,300

103.1

    siwangyinshui

33,285

34,300

103.0

    chengzhenzhigongguoyoutudicaiyongshui

12,385

12,760

103.0

    jiansheyongdizengzhifuwushui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    gengzhongsunhuaishui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    zhouweihuanjingfanghushui

124

130

104.8

    qitanashui

-243

-255

104.9

非稅收收入入

344,508

439,500

127.6

    zhongdianyingli

43,026

44,000

102.3

    xingzhengguanlishiyexingshoufeibiaozhunjingshouru

8,988

9,000

100.1

    guojiagudeziyuan(jinrongzichan)youchangliyonggerenshouru

181,808

191,700

105.4

    qiyulirun

110,686

194,800

176.0

空間不需要薪資加總

2,206,222

2,356,300

106.8

 

 

 

 

傳遞性盈利

1,679,670

1,309,263

77.9

    shangjilingdaobuzhukuanshourulaiyuan

1,108,753

912,391

82.3

  🐓;      tuihuixinggongzi

306,444

300,440

56.8

  &▨nbsp; &nb🦂sp;   yibanlaishuoxingshidangzhuanyizhifukuanyingshou

529,237

496,783

181.9

項  目

去年繼續執行數

財政預算數

工程預算數為去年同期履行數的%

       💖 ℱ gongzuofanganzhuanhuizhifukuanchunshouru

273,072

115,168

42.2

    tianjiadabufenguozhaishourulaiyuan

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    siyongxiangmuyusuananquankeyidiaojielicaichanpin

215,077

370,000

172.0

    congyizhengfuxingjijin、qihuo、xianhuo、weipancaizhengyusuandiaochu

150,000

 

0.0

    congguoqiguquantouzishengchangaisuandiaochu

9,045

7,196

79.6

薪資累計

3,885,892

3,665,563

94.3

 


附注二

2021年松江區通常情況下公益性財政預算總支出表

 

 

 

廠家:W

項       目

去年同期來執行數

預決算數

預決算數為去年同期

執行工作數的%

yi、sidegongtongchanpinfeiyong

216,144

268,614

124.3

二、航空航天結余

3,751

3,810

101.6

san、gongyixingweishengqitazhichu

147,677

153,772

104.1

四、的教育費用支出

437,281

433,931

99.2

五、學科技術結余

61,850

65,829

106.4

liu、tesewenhualvyoutiyujiankangyuchuanmeiyezongzhichu

46,036

77,549

168.5

qi、fazhanbaoxianhezeyejiaoyuzhichu

363,399

390,694

107.5

ba、huanjingweishengweishengxingzhichu

206,451

226,036

109.5

jiu、lvsejianzhuhuanbaojiankangqitazhichu

53,835

59,887

111.2

shi、cunzhenjianshejuweifeiyong

601,711

534,571

88.8

wuyi、chumuyeshuijingfeizhichu

275,793

321,388

116.5

dishier、chengshijiaotongbanjiajieyu

170,003

190,529

112.1

dishiwu、chanpintankuangchanyetupianxinxidengjingfeizhichu

264,444

289,409

109.4

shisi、shangyetiexinfuwutiexinkuaicanyedengfuchu

13,087

10,288

78.6

ershi、ziranerranziyuanliangqianhaiqixiangtiaojiandengfeiyong

7,740

7,930

102.5

dishiliu、fangjianbaozhengzhichufeiyong

249,804

189,823

76.0

shiliu、liangyoujiagonggongchengwuzichubeikuhuafei

6,522

6,071

93.1

18、shanghaiyufangzhiliaojizuoweiyingjidebiaozhunhuaguanlizongzhichu

19,705

23,171

117.6

dangdeshijiu、jijifenzifei

 

62,773

 

ershi、zhaikuanfuxishouruzhichu

23,124

23,895

103.3

二五一、許多收支

21,762

108,605

499.1

通常情況公用預算表總支出加總

3,190,119

3,448,575

108.1

 

 

 

 

轉出性花費

695,773

216,988

31.2

    shangjieshangjibumenjieyu

148,597

150,988

101.6

項       目

前年施行數

估算數

財政預算數為上一年

完成數的%

    yiyang gongsizhaihuanbenkaizhi

86,968

66,000

 

    jutianpaiyujuesuanwendingdediaoditouzijijin

440,532

 

 

    jiezhuanxianianjingfeizhichu

19,676

 

 

經費支出總共

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級通常情況服務性成本預算開支表

企業:多萬元

項   目

前年審理數

概算數

預決算數為去年執行命令數的%

yi、yiyanggongyongsheshifuwude

153,785

178,446

119.6

    renduoshiwuxing

1,070

1,218

113.8

      xingzhengbumenzuoye

849

732

86.2

      banzhengfubumenchulixingzhengshiwu

15

22

146.7

      rendaihuihuiyipingban

51

266

521.6

      zhongguorenmindaxueducha

13

35

269.2

      shizhigongzuorenwu

142

78

54.9

      qitarenmindaxuegongzuozongzhichu

 

85

    shizhengxieshiyi

878

897

102.2

      xingzhengshiwukaijiyunxing

603

521

86.4

      gongshanglianhuiyitongzhi

22

84

381.8

      canzhengyizheng

143

185

129.4

      qiyeyunzuo

 

14

      gezhonggongshanglianshiyibochu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengshiwuzidongyunxing

14,485

16,580

114.5

      tongchangqingkuangxiacaizhenganquanguanligonggongshiwu

8,104

4,705

58.1

      shizhijiguanbaozhang

833

786

94.4

      zhuantixingyejiguojiajiguanshiyizhili

1,747

991

56.7

      xinfanggonggongshiwu

100

178

178.0

      cangongchengxuyunxing

2,513

2,694

107.2

      mouxiezhengfuban🔴gongloushibangonglouting(shi)jiyixiezuzhijiꦅgoushiyiqitazhichu

12,540

15,294

122.0

    fazhanqianjingyuzhidugaigeshiyi

1,977

2,263

114.5

      xingzhengxingshiyong

1,346

1,404

104.3

      putongzhengfubumenkongzhishiyi

631

859

136.1

    huizongshujushiwuxing

2,165

1,910

342.3

      xingzhengguanliyunzhuan

710

675

95.1

      gerenxinxixingzhengshiwu

20

16

80.0

      zhuandingtongjibiaogeyewuliucheng

8

28

350.0

      shujutongjifangfa

118

75

63.6

      zhuanmenhechaguocheng

730

594

81.4

項   目

去年同期進行數

工程預算數

決算數為上一年繼續執行數的%

      tongjishujucaiyangkaocha

408

435

106.6

      deshujutongjifenxizixunyewujingfeizhichu

171

87

3,267.3

    caizhengxingshiwuguanli

4,662

4,189

89.9

      xingzhengshiwukaijiyunxing

2,780

2,527

90.9

      zhengchangxingzhenggonggongshiwujianligonggongshiwu

20

 

      neironghuashigong

987

763

77.3

      caizhengyusuanweituoxieyixiaoshoukaizhi

760

657

86.4

      lingwaidecaizhengtinggongzuohuafei

115

242

210.4

    nashuixingzhengshiwu

3,051

1,956

64.1

      xingzhengxingcaozuo

2,338

1,956

83.7

      yibanrenshibumendeguanlishiqing

713

 

    caiwuhuijishiqing

2,192

2,060

94.0

      xingzhengsusongyundong

905

765

84.5

      shenjijuxiangguanyewu

977

944

96.6

      shiyeshangdejiazai

219

251

114.6

      tongyineibushenjigonggongshiwuhuafei

91

100

109.9

    jijianjiandushiwuchuli

2,519

2,700

107.2

      xingzhengjiguanyunzhuan

2,313

2,336

101.0

      yibandexingzhengxingzhengjianchagongzuoxingzhengjiancha

126

245

194.4

      xuananyaoanzhengzhi

25

50

200.0

      lingyigejijianduchaxingzhengjianchafuchu

55

69

125.5

    jingmaogonggongshiwu

7,968

26,055

327.0

      xingzhengsusongzhixing

1,887

1,712

90.7

      putongxingzhenggonggongshiwudeguanligonggongshiwu

2,619

2,492

95.2

      xingyeyundong

1,659

1,847

111.3

      xiangguanshangyemaoyiyewuzhichufeiyong

1,803

20,004

1,109.5

    changshifangzichanquanshiwuguanli

1,043

1,171

112.3

      zhishidianchanquanzhengzhanlvefangzhenheguihua

1,043

1,171

112.3

    gangaotaiqiaoshiwuxing

205

295

143.9

      xingzhengchugongzuo

154

143

92.9

      yiyangrenshibumenjianguanshiwuxing

51

152

298.0

    danganbaoguanshiwu

944

1,149

121.7

      xingzhengbumenshiyong

622

564

90.7

      ziliaoguan

307

564

183.7

      lingyigegerendanganshiwuchulijingfeizhichu

15

21

140.0

    zhengdangdangpaijidishuiliangonggongshiwu

458

495

108.1

項   目

去年制定數

工程預算數

工程預算數為去年同期制定數的%

      yinggaixingzhengxinggongzuoxingzhengjiancha

105

110

104.8

      biejunzhuzhidangpaijigongchanglianshiyishouruzhi🍷chu

353

385

109.1

    dazhongtuanduishiwuchuli

4,625

6,871

148.6

      xingzhengbumenqidong

930

845

90.9

      zhengchangxingzhengjiguanguanlixitongxingzhengjiancha

1,373

1,646

119.9

      qiyegonghuiyewu

20

76

380.0

      shiyedanweizhengchangyunzuo

146

221

151.4

      qitaganbuqunzhongshetuangongzuofeiyong

2,156

4,083

189.4

    dangzugongzuoting(shi)jishejidaodeqiyeshiyi

6,106

6,509

106.6

      xingzhengchuyunzuo

2,160

2,033

94.1

      yinggaixingzhengxingjingyingshiwu

3,254

3,813

117.2

      shiyexinchengxuyunxing

692

663

95.8

    anpaishiqing

2,325

2,426

104.3

      xingzhengchujinxing

862

944

109.5

      dabufenxingzhengjiguangongzuoguanlishiwuxing

810

1,009

124.6

      yixiezuzhihuashiwuchulishouruzhichu

653

473

72.4

    xuanchuantuiguangshiqing

19,919

18,583

93.3

      renshibumenqiyong

522

465

89.1

      yinggaicaizhengfangfashiwuguanli

8,423

7,501

89.1

      shiyeshangdiannaoyunxing

1,952

1,789

91.6

      gezhonghuodongtuiguangxingzhengshiwuqitazhichu

9,022

8,828

97.8

    tongzhanshiyi

1,076

1,642

152.6

      xingzhengjiguanshiyong

691

607

87.8

      yibancaizhengbiaozhunhuaguanlixingzhengjiancha

150

805

536.7

      yisilanjiaogongzuo

121

112

92.6

      qiaominshiwu

75

73

97.3

      qitatongzhanshiwuguanlijieyu

39

45

115.4

    lingwaigongchandangrengonggongshiwufuchu

23,598

28,041

118.8

      jiaoyushiyezuoye

22,506

26,449

117.5

      qitadezhonggongshiqingjieyu

1,092

1,592

145.8

    xingyejianchafangfayewu

23,812

23,802

100.0

      zhengfubumenjinxing

12,965

12,349

95.2

      zhengchangxingzhengshiwujingyingshiwu

192

111

57.8

      xingyeshichangcengmianweihu

3,728

3,886

104.2

      shimianwenmingzhifajiancha

242

379

156.6

      ziliaohuakaifa

 

152

項   目

去年履行數

財政預算數

成本預算數為前年實行數的%

      chanpinpinzhijichulilun

303

378

124.8

      yaowushiwu

18

16

88.9

      qiyeshiyong

5,699

5,937

104.2

   𒅌;   yixieshimianzhiliangjiandujigouzhidugonggongshiwu

665

594

89.3

    yixiepubiangongyongsheshichanpinzhichufeiyong

2,870

2,986

104.0

      dedabufengonggongxinxifuwuxingshouruzhichu

2,870

2,986

104.0

二、外交關系結余

 

 

三、中國國防性支出

3,623

3,720

102.7

    zhongguoguofangshishi

2,948

2,898

98.3

      qunzhongfangkong

2,948

2,898

98.3

    gezhongguofangjunshijieyu

675

822

121.8

si、gonggongxinxiweishenghuafei

147,424

153,484

104.1

    junshigonganrenyuanshigongdui

924

924

100.0

      biedejunshijingyuankongjunfeiyong

924

924

100.0

    gonganju

140,071

146,502

104.6

      xingzhengchuchengxuyunxing

91,773

86,750

94.5

      yiyangxingzhengchucaozuoshiyi

6,459

8,725

135.1

      zixunhuajianmei

24,004

39,074

162.8

      chengguanzhifashenlianjian

17,835

9,898

55.5

      yuelaiyuexiangmu

 

2,055

    guoduanquanweisheng

1,265

979

77.4

      xingzhengshiwudiannaoyunxing

1,137

879

77.3

      anquanxingyewuliang

128

100

78.1

    sifabumen

5,164

5,079

98.4

      xingzhengjiguanchengxuyunxing

3,083

3,127

101.4

      banxingzhengbumenzhiduguanlizhidushiyi

304

288

94.7

      xiajicengsifaxingzhengxingye

1,092

847

77.6

      pufaxuanchuantuiguang

167

202

121.0

      gongyixingguilvshouhoufuwu

431

532

123.4

      fayexiangmujianshe

87

83

95.4

五、學前教育撥出

432,903

429,809

99.3

    wenhuayishupeixunweihushiyi

1,069

788

73.7

      zhengfubumendiannaoyunxing

1,044

758

72.6

      gezhongpeiyangjingyingxingzhengshiwufeiyongzhichu

25

30

120.0

    yibandejiaoyupeixun

371,697

372,980

100.3

      xuelingqianyuerjiaoyu

98,333

95,265

96.9

項   目

本年施行數

財政預算數

費用預算數為上一年實施數的%

      zhongxiaoxuejiaoxue

121,997

69,759

57.2

      gaoyijiaoyufudao

90,027

136,417

151.5

      gaozhongbuxuexiao

33,500

34,127

101.9

      deyingxingjichujiaoyukaizhi

27,840

37,412

134.4

    zhiyeleixingxueqianjiaoyu

13,289

12,618

95.0

      zhongdangdezhiyeyouxiaoxianjie

13,289

12,618

95.0

    derenqunpeiyang

3,763

4,159

110.5

      chuzhongshengzhongjiwenhuayishupeixun

3,763

4,159

110.5

    guangbowangdianyingxueqianjiaoyu

3,416

3,637

106.5

      diantaiguangboyingshixiaoxue

3,416

3,637

106.5

    yichangjiaoyujiaoxue

1,458

1,396

95.7

      tedingpeixunxuexiaojiaohuang

1,458

1,396

95.7

    jinxiuxuexiaojipeizhen

9,184

11,048

120.3

      jiaoyanyuanzhuankehushipeixun

3,728

3,632

97.4

      ganbuzhigongjichujiaoyu

1,946

4,368

224.5

      peixunxuexiaofeiyongzhichu

3,510

3,048

86.8

    xuexiaofeizhuijiabuzhidexingzhichu

28,206

22,474

79.7

      dishidazhongxingxuezhusulouwangzhanjianshe

25,272

20,000

79.1

      biedeyouxiaoxianjiefeiewaizhidingdebochu

2,934

2,474

84.3

    yixiepeiyangqitazhichu

821

709

86.4

liu、helidejishuxingzhichu

51,758

57,687

111.5

    shiyanjiqiaoguanligongzuoshiwuguanli

2,448

4,085

166.9

      xingzhengshiwuzidongyunxing

756

755

99.9

      tongchangcaizhengzhilishiwu

1,060

1,618

152.6

      jiguandanweijingzhunfuwu

632

1,712

270.9

    fangfalunshuyufazhan

5,693

6,789

119.3

      kechiyouxiuchengguotupianzhuanhuanyusanchu

5,693

6,789

119.3

    kejifazhanqiantitiaojianyufuwuzhiliang

21,676

22,855

105.4

      kejichuangxinqingkuangzhuanxiang

21,676

22,855

105.4

    kexueyanjiujimupujixing

1,112

2,578

231.8

      kejinzhutihuodong

338

1,832

542.0

      jishuguanzhan

774

746

96.4

    lingyiwulixuezhishuzhichufeiyong

20,829

21,380

102.6

      gezhongkexuexingxitongshouzhi

20,829

21,380

102.6

qi、wenminglvyouxingyejunshitiyuyushandongxinnongshangruanjiankejiyouxiangongsishouzhi

38,390

68,531

178.5

    wenhuakehelvyoujiudian

25,874

56,620

218.8

項   目

去年下達數

預決算數

估算數為去年同期繼續執行數的%

      xingzhengshiwuyunying

2,073

1,901

91.7

      tongchangqingkuangxingzhengchucaozuoshiyi

230

150

65.2

      shaoergonggongtushuguan

2,021

2,077

102.8

      minzuwenhuafenxiangjiteshujinianxuexiao

695

802

115.4

      lishiwenhuashenghuo

1,949

2,702

138.6

      dazhongjishu

3,001

3,870

129.0

      chuantongwenhuazuopinyubaozheng

29

32

110.3

      minzuwenhuahezizhuyoushichanggongzuoguanli

546

581

106.4

      lvyoudujiaxuandao

2,148

1,778

82.8

      gezhongminzuwenhuahelvyoujiudianxingzhichu

13,182

42,727

324.1

    zhenguiwenwu

1,986

2,494

125.6

      zhenguiwenwuaihu

235

1,814

771.9

      fuwuguan

1,751

680

38.8

    yundong

7,722

8,871

114.9

      xingzhengbumenyunzhuan

603

761

126.2

      yibanxingzhengchubiaozhunhuaguanlixingzhengshiwu

402

1,213

301.7

      qiuchangjingsailei

89

155

174.2

      tiyuwenhuaxunlian

826

831

100.6

      tiyuleiwenhuachangsuo

4,845

4,410

91.0

      renminqunzhongxiuyu

945

1,458

154.3

      mougetiyujiaoyujiaoyuzhichu

12

43

358.3

    boyinwangluodianshiji

5

12

240.0

      tongyiguangbodiantaigaoqingdianshijingfeizhichu

5

12

240.0

    qitadehewenhuawenlvtihuangyuchuanmeifeiyong

2,803

534

19.1

      xiaoyuanxuanchuanguwenhuafazhanqushizhuantishouzhi

2,026

34

1.7

  &nജbsp;   chuantongyishujiachanfazhanqian൩jingzhuanxiangduchajiaoyuzhichu

777

500

64.4

ba、shehuihuaanquanbaozhanghexueshengjiuyeshouzhi

264,441

272,258

103.0

    rengongshoudongcaozuohuanjingziyuanhedeshehuidebaozhangguankongshiwu

38,001

40,311

106.1

      caizhengxingshi

1,147

1,210

105.5

      ꧅ tongchangqingkuangxingzhengshiwuguanliguanligongzuoshiwuguanli

24,606

25,926

105.4

      zhenghexiangguanyewujingying

160

186

116.3

      laodongzhezhiliangbaozhangducha

900

849

94.3

      shichangbaofeigongzuochulixingzhengjiancha

749

690

92.1

      xinhulianwangjianshejiansheguihua

 

7

      laozuoxianghuyingxianghediaojie

 

65

      gonggong🔯gongzuojiuyewentigongzuoheshiyeshuipingpandingzuzhi

1,969

 

項   目

上一年程序執行數

預算表數

項目預算數為前年進行數的%

      lao♛donggaizaorenshizhaopinwentiminshidiaojiefalvzhongcai

825

848

102.8

      shiyefazhanzhixing

 

3,163

 &nbꦛsp;    qitaderengongchengbenfeiziranziyuanhezhongguoshehuidebaozhangbiaozhunhuaguanligonggongshiwukaizhi

7,645

7,367

96.4

    minzhengfangfagongzuo

3,353

2,727

81.3

      xingzhengjiguanyunying

712

605

85.0

      shidaizujiangongzuo

919

1,016

110.6

      jicengzuzhizhengdangxiujianhejuweiguanli

476

349

73.3

      lingwaiminzhengguanlizhiduxingzhengjianchafeiyong

1,246

757

60.8

    xingzhengbumenqiyefangshehuiyanglaojieyu

88,099

87,133

98.9

      xingzhengshiwujicengdanweilituijuerxian

2,193

2,173

99.1

      zijishiyegongsilituiti

3,526

4,338

123.0

      jigougongzuofangchangjianyiyangtiannianbaoxianfuwufufei♍shouzhi

55,472

55,237

99.6

   &𝓰nbsp;  bumencangonggongsizhiyeleixingnianjinfufeijingfeizhichu

26,881

25,336

94.3

  &n🐽bsp;  ♛ xuduoxingzhengbumenqishiyezhengfubumengeiyanglaoshouzhi

27

49

181.5

    jiuyechuangyebutiejin

31,609

28,308

89.6

      gongzuozhongchuangfuwuzhiliangbuzhu

64

484

756.3

      zhiyehuapeixunbuzhu

105

 

      cishanhuodongxingzhiyebutiejin

25,520

24,812

97.2

      youliyucujinzaijiuyebuzhufei

54

1,740

3,222.2

      lingyijiuyeqianjingbuzhukuanfuchu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      turansiwangfuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

  &nꦜbsp; ♑;  zaixiangfuyuan、tuiwutuiwujunrenshenghuozhongbuzhujin

406

430

105.9

      youfushiyeyoucheng♏qijiguanshiyedanweizhi🧜chufeiyong

264

364

137.9

      zerenyiwubingyoudai

1,365

1,492

109.3

      nongcunfangzijituiyitubinglaorenrichangshenghuobutie♒jin

19

38

200.0

      lingwaideyoufuxingzhichu

724

78

10.8

    tuiyipenghuqugaizao

6,164

6,065

98.4

      tuiyibingyuanchaiqiananzhi

1,094

650

59.4

 ꦅ;     junshibu𒐪duiyijiaoqingdanzhengfujigoudelilixiuderenyuanchuzhi

2,626

3,546

135.0

      wuzhuang😼liliangjiaojiebumenlilixiu🦹jijianganbuweihuzhuangzhi

298

384

128.9

      tuiyizhanshifuwuguanlijiaoyufudao

28

43

153.6

      buduifuzhuancunganbupenghuqugaizao

1,396

907

65.0

      xiangguantuiyianpaijingfeizhichu

722

535

74.1

    shehuihuachunjiefuli

39,849

53,694

134.7

項   目

本年制定數

概算數

費用預算數為本年執行命令數的%

      qingshaonianfuliweixin

208

325

156.3

      zhonglaonianjieduanfulifuli

26,871

26,106

97.2

      shijie huiyuanfulishiyeqiyedanwei

2,639

4,320

163.7

      yanglaoyuangongzuo

9,995

22,765

227.8

      qitadeshichangfulijinzhichufeiyong

136

178

130.9

    zhiticanfeirenshiyefazhan

8,627

7,803

90.4

      xingzhengchuqidong

417

412

98.8

      yinggaicaizhengguanlifangfashiwuxing

460

598

130.0

      canzhangrenfujian

1,744

2,072

118.8

      canjizhengrenjiuyedehefupinbangkun

3,765

2,388

63.4

      canjizhengrentiyujingji

79

190

240.5

      canjirenrenshenghehuliguanlibutiekuan

331

382

115.4

      xuduocanjirenshiyeqitazhichu

1,831

1,761

96.2

    hongshizishiyeshangde

596

587

98.5

      xingzhengshiwugongzuo

290

230

79.3

      tongchangqingkuangxiaxingzhengxingweihushiwuxing

156

194

124.4

      mouxiehongshizizijishiyefeiyong

150

163

108.7

    gengdirizibaojiahuhang

9,424

10,945

116.1

 🎶;     zhongguochengshidirichangyouxiaobaozhanglejinxingzhichu

7,268

8,550

117.6

      renmenzuidishenghuofangshibaojiahuhangjinjieyu

2,156

2,395

111.1

    linchangqiangjiu

1,010

1,261

124.9

      weilefangbianjielajiuzhihuafei

452

787

174.1

      liudangqitaorenyuanguanlijiujibochu

558

474

84.9

    tekunderenyuanjiuyuangongfeng

126

234

185.7

      lvyouchengshitekungongzuorenyuanqiuzhushan🐟yangzongzhichu

126

234

185.7

    lingwaigongzuojiuji

4,937

588

11.9

      lingwaidifanghuodongshehuijiuzhu

4,937

588

11.9

    caizhengzijinduichabuduoyanglaoshenghuobaoxianxingyexinjijindebuzhukuan

5,708

5,353

93.8

    &nbs💜p; buxuyaoduixianyudujulaorenhexinyanglaoyuananquanzhaijuandebutiejin

5,708

5,353

93.8

    tuiyituiwujunrengongzuoguanlishiyi

1,344

2,645

196.8

      xingzhengshiwuyunying

258

224

86.8

      yibanlaishuocaizhenggongzuogongzuo

192

 

      yongjunyoushu

808

992

122.8

      shiyeshangdekaijiyunxing

 

291

      xuduotuiyituiwubingyewuguanlifangfabochu

86

1,138

1,323.3

    guokudaijiaodangjinshehuibaoxianjinfeizongzhichu

536

1,977

368.8

項   目

去年履行數

費用預算數

概預算數為本年強制執行數的%

  &n💟🐟bsp;   caizhengjudaijiaochengshirenshouyaoshequyanglaowentuofeizongzhichu

144

266

184.7

      caiwudaijiaobiedeshejiaobaofeifeishouruzhichu

392

1,711

436.5

    xiangguanshehuixingqieshibaozhanghezhuanyejiaoyufuchu

21,332

19,116

89.6

九、干凈衛生花費

192,793

212,450

110.2

    huanweishentichuliyewu

6,040

6,010

99.5

      xingzhengjiguanzhixing

1,762

1,771

100.5

      pubianxingzhengchugongzuoguanlixingzhengjiancha

4,267

4,226

99.0

      lingwaideanquanweishengjiankangan💃quanguanlishiwuxingjiaoyuzhichu

11

13

118.2

    gonglixuexiaoyiyuanyisheng

35,734

46,726

130.8

      zongtiyiliaojigou

19,330

23,586

122.0

      zhongyililun(minzutese)yiliaojigou

6,456

7,172

111.1

      xinlibingyiyuankouqiangke

3,185

9,601

301.4

      fuyouyangshengbaojianyiyuankouqiangke

4,203

3,590

85.4

      gezhongzhuankedaxuedeyiyuan

2,505

 

      huifuzhuankeyiyuan

 

2,722

      xuduosiliyiruanshouruzhichu

55

55

100.0

    qunzhongyidingweishengqingkuangxitong

44,043

49,093

111.5

      shenghuichengshijiedaobanweishengjianbumen

41,590

46,293

111.3

      qitadejicenggongzuoyiliaobao🃏jiangonggongweishengyiliaojigoufuchu

2,453

2,800

114.1

    gongtonganquanweisheng

57,114

57,080

99.9

      bingzhengkeyifangzhiganranbakonghaojiegou

5,667

5,474

96.6

      ganjingkaizhanzhuangzhi

2,161

2,143

99.2

      fuyoujiankangbaojianqiye

1,472

1,464

99.5

      yingjiyuanzhenliaogongsi

7,530

7,601

100.9

      caigongxueyiyuan

1,940

2,210

113.9

      yibangonggongweishengjianfuwude

24,708

22,663

91.7

      hendagonggongweishengxuedefuwu

2,228

642

28.8

  ꦕ    shanhouzhili gonggongfuwuwei൲shengfangyishijianzhili yingduizhili

7,528

4,635

61.6

      biegongtongweishengqingkuangshouzhi

3,880

10,248

264.1

    zhongyiliaoqixiexueyao

31

50

161.3

      zhongyifuke(hanzuyi)yaozichazijiu

5

 

      deyixueyaoqitazhichu

26

50

192.3

    cehuafayushiwu

6,432

7,233

112.5

      mougechouhuafayushiwuguanlizhichufeiyong

6,432

7,233

112.5

    renshibumenshiyejigouyiyong

36,698

39,621

108.0

      xingzhengjiguanjiliangdanweiyiliaojigou

4,971

6,758

135.9

項   目

去年同期施行數

決算數

財政預算數為本年繼續執行數的%

      shiyeshangdechangjiayiliaoqixie

28,209

29,297

103.9

      yingongyuanyiliaoshebeibutie

18

66

366.7

      bierenshibumencangongzuzhiyiliaofuwuhuafei

3,500

3,500

100.0

    caizhengzijinduitongchangzhenliaowendingxinjijindejingjibutie

33

218

660.6

&n♏bsp;  &nb💟sp;  minzhengduituixiuzhigongyibanyiyaobaozhanglicaichanpindebutieshenqingshu

 

162

    &🐻nbsp; buxuyaoduichengxiangjumingjumingdatiyiyongrenshoubaoxiangupiaoji𝔉jindebutie

33

56

169.7

    zhenliaojiuzhi

3,997

3,855

96.4

      chengxiangyitihuayiliaobaozhangqiangjiu

1,556

1,671

107.4

      xiangguanyidingjiuyuanxingzhichu

2,441

2,184

89.5

    youfuguanjianziyiliaoweisheng

185

150

81.1

      youfuguanjianziyiyaojintie

173

130

75.1

      renheyoufuxihuanderen𓄧yiliaobaozhangzhichufeiyong

12

20

166.7

    yiyongbaozhangcuoshizhilishiyi

1,125

1,177

104.6

      xingzhengsusongkaijiyunxing

238

903

379.4

      dabufencaizhengjianlishiwu

49

226

461.2

      shujuhuagoujian

 

48

      🐓 qitadeyixuebaoxiananquanguanligonggongshiwuxingzhichu

838

 

    laolingweishengguanlishenxinjiankangyewu

420

413

98.3

    qitaganjingweishengjiankangdezongzhichu

941

824

87.6

shi、jienenggongsilvseshouruzhichu

33,296

26,613

79.9

    huanbaobaozhangfuwuguanligongzuo

2,289

4,493

196.3

      xingzhengshiwuzhengchangyunzuo

532

732

137.6

      putongxingzhengsusongfuwuguanlishiwuguanli

1,306

3,531

270.4

      shengtaibaohudehuaijingbaohudepinpaixuanchuan

186

40

21.5

  &nb♉sp;   ღziranhuanjinghehufaguibiaozhunguifan、fanganjibiaozhunguifan

216

 

   𒁏; &n꧟bsp; qitadedehuanjingfanghuguanlifangfaxingzhengshiwuqitazhichu

49

190

387.8

    shenghuohuanbaojiancewangyuducha

24

25

104.2

      heyuyingxiangyingjifudao

24

25

104.2

    dewuranyuzhi

487

749

153.8

      gutailajifeijiuwuyuhuaxuegongyepin

6

215

3,583.3

      yixiedewuranyouxiaoyufangfeiyong

481

534

111.0

    shuiwurantanpaifang

29,476

20,976

71.2

      fangshuiquyupingguyuziliao

2,975

2,705

90.9

      moyangzhouweihuanjingweishengjianduzhifaducha

1,280

1,311

102.4

      jienengjianpaiduchatongzhishouruzhichu

25,141

16,960

67.5

      bianyushengchanjiagongzhongdianhuafei

80

 

項   目

前年下達數

估算數

概算數為前年制定數的%

    kezhongfunengyuanjishu

404

370

91.6

    xiangguannengyuanguanlianquanbochu

616

 

五一、城市社群費用

353,251

349,535

98.9

    chengzhenjuweihuigongzuoguanlishiwuxing

115,294

106,688

92.5

      xingzhengjiguanzhixing

23,910

24,123

100.9

      putongcaizhengguanlifangfashiwuchuli

1,965

1,726

87.8

      xingzhengjiguanjingzhunfuwu

89

129

144.9

      chengguanjiaotongzhifa

7,234

10,346

143.0

      gezhongxianyutebiegongzuogongzuozhichufeiyong

82,096

70,364

85.7

    chengxiangjumintebieshejiguihuayuanquanguanli

404

45

11.1

    cunzhenjianshepingtaigongzhongshebei

95,389

113,298

118.8

      zhegedifangzhentiaojiantixiguihua

35,256

45,680

129.6

      dechengxiangshequwangzhangongtongsheshiguanlifuchu

60,133

67,618

112.4

    xianyujiedaohuanjingganjing

128,742

118,022

91.7

    wangzhanjiansheshichangguanlifangfayujianguan

12,166

10,924

89.8

    biechengxiangjingjijuweihuijiaoyuzhichu

1,256

558

44.4

shisan、nongyeshuizhichufeiyong

203,945

207,588

101.8

    linguoshandongnongcun

55,070

53,549

97.2

      xingzhengchuzhengchangyunxing

2,643

2,654

100.4

      zhengchangzhengfubumenfangfashiwu

4

4

100.0

      shiyefazhanjiazai

3,938

3,322

84.4

  &nb🐎sp;&nb🦹sp;  xincailiaojishuliuliangzhuanhuayuwangluotuiguangshouhoufuwu

896

2,366

264.1

      bingchonghaikongzhu

1,258

3,240

257.6

      nongwuliaozhiliangjiankang

2,445

1,885

77.1

      jichaxingyeguanli

304

323

106.3

      jisuanjiancefanganyuxinxineirongchanpin

244

202

82.8

      dongtaipinghengnongmingongnaruguojiabutie

8,704

9,663

111.0

      yuyechengfengaibianzhengfubutie

 

710

      nonglinyeshengchanjiagongchengchang

11,499

16,824

146.3

      nongcunjianfangjiamengshehuijingji

6,592

289

4.4

      nongchengpindaijiagongyuqianggouhuodong

60

60

100.0

      cunlishehuideweishengshiye

43

 

 &nb♒sp;    nongmuyeziyuanxingbaohuhaoyachixiufuyucaiyong

1,542

4,733

306.9

   🐎   shengchanshebeiyoudingjiajiaoyutizhigaigeduiyuyeyangzhidebutie

14

 

  &nb🐟sp;   duigaodengxuexiaobiyejishengdaojichutibabutiejin

99

 

      nonggengdijichujianshe

3,672

4,610

125.5

項   目

前年執行命令數

費用預算數

決算數為本年審理數的%

      qitachumuyenongcundiqubochu

11,113

2,664

24.0

    nonglinhecaodi

30,811

20,169

65.5

      qiyefazhanxitong

2,482

1,299

52.3

      senlindituziranziyuanpeiyangrencai

11,588

13,403

115.7

      xitongpinpaituiguangyudaochu

730

100

13.7

      yuanshilinwuzifangfa

 

3,025

&nbs✃p;     senlinditushengtaiziyuanguanlixiaoyichaiqianbuchang

41

280

682.9

      donglvsezhiwuquebao

 

24

      neirongfangfa

 

107

      senlincaoyuangongkaibochu

658

 

      qiushucaoyuanshangfangzaijiuzaijiuzai

 

350

      woguoleyuan

 

1,128

      chanyejinrongchanpinguanlifangfa

 

67

      qitalinguoyehecaoyuanshanghuafei

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      xingzhengxingyunying

669

686

102.5

&📖nbsp;     yibanlaishuoxingzhengsusonggongzuoguanlixingzhengshiwu

5

 

      shuigongxingyezhongyewuliangcaozuo

20,920

22,468

107.4

      shuigonggongyeguihua

43,006

68,502

159.3

     🧸 shuilishuniujianzhuxiangmuzhengchangyunxingyuꦍweixiubaoyang

40,951

31,170

76.1

      shizhenggongchengxianqianyunzhuan

8

65

812.5

    ꧋;  shuiligongchengweishengzhifajianduzhifazhifajiandu

584

601

102.9

      shuituweichi

 

40

      shuijiaoyuziyuanlangfeijianliyubaohuhao

175

215

122.9

      dizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shizhenggongchengjishuyingyonghuodongtuiguang

247

262

106.1

      jianghehuhaihukushuitijichuxingzhilizhengdun

 

50

    &n🧔bsp; dazhongxiaoxingshuilishuniuyimintouzihouqichulifuzhizichazijiufu🦄chu

11

626

5,690.9

      shuigonganquanxingjinxingjiandu

883

990

112.1

      gezhongshizhengbochu

35

45

128.6

    xinnongcunjichuxingbiange

7,442

3,661

49.2

    &𝔍nbsp; duinongcunjicenggongyixingqiyedajiandezhengfubutie

7,442

3,661

49.2

    feiyinglijinrongzibenfazhanqianjingshouzhi

2,205

3,406

154.5

      linguoyewentuobaoxianfeilvbutiekuan

2,205

3,406

154.5

13、daolujiaotongyunzaikaizhi

169,984

171,516

100.9

項   目

去年執行程序數

費用預算數

費用預算數為本年施行數的%

    tieluqiaoshuiluhuoyun

163,464

167,516

102.5

      xingzhengchuyunying

1,966

3,243

165.0

      erjigonglujiansheguihua

23,147

10,638

46.0

      nongcungonglulvhuayanghu

69,596

80,428

115.6

      tielujiaotonghuowuyunshuwentihuaxiujian

329

 

      erjigonglucheliangjianli

66,313

73,119

110.3

      shuilucheliangyunshufuwuguanlishouzhi

2,113

88

4.2

    mougetielujiaotongpeisongfeiyong

6,520

4,000

61.3

      gonggongxingjiaotongyinxingguanlibutie

3,829

4,000

104.5

      mougejiaotongyinxinghuoyunfeiyongzhichu

2,691

 

shisi、ziyuandekanchahuagongxunxidengxingzhichu

139,910

174,640

120.9

    chuangzaoye

 

4,165

  &n😼bsp; &🍷nbsp; tongxunchanpin、huansuanjijulishuomingtazidonghuachanpinzhizaochangye

 

4,165

    guoyouhuagudingzichanjianguanbumen

1,488

1,325

89.0

      renshibumenzidongyunxing

536

449

83.8

      zhengchangxingzhengfangfafangfashiwuchuli

480

473

98.5

      lingwaiguoyouhuajinrongzichanguankongjingfeizhichu

472

403

85.4

    zhijixiaoguimodanweifazhanqushihecaozuofeiyong

117,746

73,910

58.1

      xiaozhongxingshangjiachengchangzhuanding

21,175

27,780

131.2

  ♕ &nಌbsp;  gezhongzhichengxiaoweigongyeqiyejinbuhezhilijieyu

96,571

46,130

42.1

    mouxiechanpinkantangongyiduanxindengzongzhichu

20,676

95,240

460.6

      jishuxinggengxinfuchu

9,076

8,240

90.8

   &🌌nbsp;  lingwaideziyuangongxiangkantangongyeshengchanchanpinxinxidengjiaoyuzhichu

11,600

87,000

750.0

dishiwu、shangyelouanquanfuwuqiyedengfeiyong

8,798

4,942

56.2

    xingyetongyongshiwu

301

342

113.6

      mouxiefuwuyefenxiaogonggongshiwujieyu

301

342

113.6

    qitagongshangyefuwuyedengshouruzhichu

8,497

4,600

54.1

      tongyiyewufuwudeyedengfuchu

8,497

4,600

54.1

dishiliu、jinrongchuangxinbochu

 

 

shiliu、jiuzhubiediquhuafenxingzhichu

 

 

18、kendingdeziyuanhaiyangziyuanqixiangtiaojiandengjingfeizhichu

7,719

7,930

102.7

    neizirandeziyuanshiqing

6,618

7,045

106.5

      xingzhengbumendiannaoyunxing

811

784

96.7

      tongchangrenshibumenguanligongzuoxingzhengshiwu

77

33

42.9

      zirannengyuantongguoyuquebao

597

534

89.4

      zidongwuzidiaochafanganyuquequandengjizheng

152

 

項   目

前年實行數

預決算數

財政預算數為去年同期進行數的%

      shiyeshangdezuoye

4,657

4,945

106.2

      lingwaiqingxinjiaoyuziyuanxingzhengshiwuhuafei

324

749

231.2

    qixiangxueshiqing

1,101

885

80.4

  &nbs🌟p;   qixiangtiaojianyubao,shenzhihuanyoutianqiyubao꧂,guanggaoxinxidengyuce

40

40

100.0

      qixiangxuejipinzhuangbeibaozhengweichi

70

70

100.0

      🗹 qixiangtiaojianjibentiaojianjianzhusheshiwangzhanjiansheyuweixiubaoyang

281

49

17.4

      qiyuqihoushiwuxingqitazhichu

710

726

102.3

19、gerenzhufangbaoxianzongzhichu

241,039

178,870

74.2

    danbaoxinganjuguanjiagongzuoqitazhichu

175,003

112,000

64.0

      jiucunzhengxiuzhengxiu

139,294

12,000

8.6

      bijiaolaojiuquyushengjigaizao

 

100,000

      zufangfangzufangxingyeshichangfazhanqianjing

12,828

 

 &nb🦩sp;&🧸nbsp;   qitadeqieshibaozhangxingxianghexiangmufeiyongzhichu

22,881

 

    gongyufangchuangxinfeiyongzhichu

60,244

59,744

99.2

      gongyufangshebaogongjijin

33,657

32,228

95.8

      maifangdaikuanbulei

26,587

27,516

103.5

    chengshishequweishengzhufang

5,792

7,126

123.0

      lingyixinnongcunshe꧒qufuwuzhongxinfangwuzhuzhaijingfeizhichu

5,792

7,126

123.0

20、liangyoushipinyunshubaozhangfeiyongzhichu

6,523

6,071

93.1

    liangyoujiagonggongchengcailiaogonggongshiwu

3,878

3,041

78.4

      shiyeshangdediannaoyunxing

192

241

125.5

&n🦹bsp;   &ꦆnbsp; renheliangyoushipingongchengwuzigonggongshiwufeiyongzhichu

3,686

2,800

76.0

    diaoweipinzhubei

2,645

3,030

114.6

      cunliangdiaoweipinbutiebiaozhun

2,645

3,030

114.6

erwuyi、zaihaixingfangzhijiyingjigongzuoguanlifeiyong

15,514

19,190

123.7

    yingjijingyingjingyinggonggongshiwu

2,440

3,345

137.1

      xingzhengxingzhixing

463

449

97.0

      yingjihecha

1,259

2,107

167.4

      shiyeshangzidongyunxing

643

554

86.2

      xuduoyingjijiuyuanguanlifangfajingfeizhichu

75

235

313.3

    xiaofangxitongshiqing

13,052

15,845

121.4

      xingzhengxingshiyong

10,075

11,391

113.1

 &nb📖s♏p;    dabufengonggongguanlifangfaguanlifangfagonggongshiwu

939

3,679

391.8

      xiaohuoshuanjinqiangshijiushijiu

2,029

775

38.2

      mouxiexiaofangshuangongzuozongzhichu

9

 

    nishiliushiqing

22

0

項   目

前年執行力數

財政預算數

財政預算數為去年同期制定數的%

      zaihaishujujiance

22

 

二十三、解矯費

 

50,000

ershiwu、gongsizhaiwufuxizongzhichu

23,124

23,895

103.3

    wentizhengfubumenputongcaichanfuxifuchu

23,124

23,895

103.3

      buweizhenzhengfubanguozhaifuxijiaoyuzhichu

23,124

23,895

103.3

ershiwusi、caichanchubanchengbenhuafei

 

 

san15chang、lingwaideshouruzhichu

17,852

105,605

591.6

    qichuliuyou

 

104,470

    xiangguanqitazhichu

17,852

1,135

6.4

 

 

 

教育支出合計數

2,506,072

2,702,780

107.8

 

微信備注名:

yi、zhufuqianghuajuanhendadedewentixiangxishuoming:

1.“rendaihuihuiyi”xiangjitimuzengchangsuduhenda,zhuyiyinsushi2021nianzuzhizhengxiehuanjietoupiaoxuanjuguanlianzijin200wan;

2.“demaoyigongzuoanquanguanlifeiyong”xiangjijigehuijikemuzhangfumingxian,jibenyuanyoushibujianyubeifeicong“deshiyongzhongxiaoxuegongsijinzhanheanquanguanli💙feiyong”shedingzhi“demaoyigongzuoanquanguanlifeiyong”;

3.“wanဣquanxiaoxuejiaoxue”xiangjiguanlifeiyongbianfujiaoduo,jutizhuyaoyuanyinshijiunianyizhiyilaidezhigaoxiaozuijibenfeiyongkaizhi fei𓆉yongyusuanquedingshijundeshiyongde“wanquanxiaoxuejiaoxue”guanlifeiyong,tuanduijiesuandeshihoushiyaogenjushijiandeshiyongdejutiqingkuangjiangzuchengbufenfeiyongkaizhi biandongzhi“wanquanxiaoxuejiaoxue”;

4.“mouxiewenhuashuipinghedujialvyoufeiyong”♑xiangjikechenghekemuzengchangyueda,zhuyaodezhuguanyuanyin👍shitishengle“liangguanzhechang”goujianjisiqifangwuzhuangxiujianshegongchengjiedaifei3.24yiyuanrenminbi;

5.“geiyanglaodefuwu”xiangjizhuanyekemuzhangfujiaodade,zhuyiyuangushi2021niantianjiafenpeisong🐻jiangfulifuliyuandejianshejianshexiangmuzhouzhuanjin26yi;

6.“xiaofanganquangong꧙gongshi▨wu——sidexingzhengjiguangongzuoguanligonggongxingzhengshiwu”xiangjixuekezhufuqianghuajuanzuida,jibenwentishidifangdezijinyou“xiaofangyuangonggongxingzhengshiwu——xiaofangyuananquanzuoweiyingjidesoujiu”diaodizhi“xiaofangyuananquangongzuo——sidexingzhengsusongjingyingxingzhengshiwu”。

er、jianfujudadezhengzhuangqingkuangbaogao

1.“cunlihezuoxieyitiaojian”xiangjihuijifenleitongbigengda,qizhuyaoqingkuangshi2021nianquyushiyefeiyou“nongcundiqudehezuodisanchanye”genggaizhi“lvzhijidishengꦡhaiziqushi”kaoshikemu;

2.“lingwaiyuyexiangcunjingfeizhichu”xiangjikemutongbixiajiangjiaodade,dabufenyuanyishi2020nianshengjixiadarenwunongcundiquzonghefuchizhuanmenbuzhujin8406shangwan🦩🔥yuan,2021nianweigongbu;

3.“renhelinguoyehetagongcaoyuanjiaoyuzhichu”xiangjiguanlifeiyongjianfujiaoshao,zuizhuyaozhuyaoyuanyinshi2020niananpailecezhongshengtailangdaozhizuochanpin♔;

4.“tieluqiaodajian”xiangjikechenghekemujianfujiaogao,zuizhuyaogenbenyuanyinshi2020nianwuzhugong🍸luwang、g60wenxianglulijiaotoujianxinxiangmuyiwanzhengshouwei,jiaquanpingjundejin♓e1.4wanmeiyuan;

5.“shui♛luhuowuyunshujingyingjieyu✃”xiangjijigehuijikemuzengchangfudumingxian,zhongyaoliyou2021nianjigougaigedeshizhi,hangwusuohebingjiaoxingyunsongkongzhigongzuozhongdian,buweilaowufeikemubidiaodizhi“gongluqiaoyunsongkongzhigongzuo”。

6.“penghuchuli𝓀”xiangjikemubiaoshangzhanglvjiaogao,baokuodeyuanyinshi2021nianjigehuijikemudiaozheng,“jiucungongchengjianzhugongchengjianzhu”quedingdebumenlaochenggongchengjianzhujiaoyuzhichudiaozhengzhi“guoquxinyuanxiaoqugongchengjianzhu”;

 

 

 

 


表格四

2021年松江市政府機構性股票基金預決算效益表

廠家:萬塊

項    目

前年進行數

預算表數

預算數為上年
執行數的
%

guojiatiandizaishiquanchuyingli

644,171

1,400,000

217.3

guoyoukongguturangnianhuashouyilicaichanpinxinshui

 

 

 

chumuyeyongdifajueqiancaigongzishouru

 

 

 

maicaipiaoaixingongyijinchunshouru

4,487

3,608

80.4

shengfenjibenxiangmujianshexianghupeitaofeishishouru

36,470

22,000

60.3

wushuibanlizhanbanlifeichunshouru

30,568

32,760

107.2

qitazhenzhengfuxingjijintouziyingshou

-2,067

 

 

政府部性資金利潤總計

713,629

1,458,368

204.4

 

 

 

 

轉入性凈收入

1,113,112

33,605

3.0

    shangjilingdaobutieshourulaiyuan

283,112

4,871

1.7

    zhuanxiangzhengzhizhaiwujiufenzhuandaixinzishouru

220,000

 

 

    jieyongqunianjieyunaru

610,000

28,734

4.7

    diaojincaili

 

 

 

 

 

 

 

個人收入總共

1,826,741

1,491,973

81.7

 


附注五

2021年松江區以政府性基金、期貨、現貨、微盤概算總支出表

院校:十萬

項    目

前年強制執行數

估算數

財政預算數為本年繼續執行數的%

guojiadiquxuanzequanzhuanrangshishourunidingdebochu

1,098,397

1,282,985

122.4

lvxingfazhanjijin、qihuo、xianhuo、weipanxingzhichu

22

 

 

zhannongyededabufentudizhengdajianxindaizijinanzhuangdezhichufeiyong

240

1,621

675.4

fulicaipiaocishangongyijinguihuadefeiyong

3,632

9,384

258.4

zhongguochengshijibentiaojiantixipeizhifeianzhuangdejingfeizhichu

38,605

45,605

118.1

daxingwangzhanhezhongxingjiganquyimintouziqianqishuishouyouhuizhengcemujijinjiaoyuzhichu

4,042

1,946

48.1

wushuizhengquechulizhengquechulifeiquedingdejieyu

28,984

25,500

88.0

wushuizhilizhanzhilifeigezizhuandingzhaiwujiufenxinzishouruquedingdefeiyongzhichu

200,000

 

 

gongyounongtiandongyongquanzhuanrangshinianshourubiaoshizhuanxiangjiekuanshinianshoururangdekaizhi

5,000

 

 

借債付息費用支出

19,683

25,275

128.4

kangyiyouqiguozhaifenpeidezhichufeiyong

83,000

 

 

guozaihainongtianshuilijianzhugongchengguihuaguquanjijinfenpeidezongzhichu

 

657

 

縣政府性基金投資費用加總

1,481,605

1,392,973

94.0

 

 

 

 

適當轉移教育支出

345,136

99,000

28.7

    shangjieshangjiashouruzhichu

220

 

 

    zichazijiuzhaiwujiufenhuanbenhuafei

15,000

99,000

660.0

    diaoweicaili

150,000

 

 

    niandujixiaokaoheyue

179,916

 

 

開支合計

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國企資本投資生產經營財政預算效益表

 

 

  &nbs🏅p;        biaozhun:wan

項    目

本年施行數

概預算數

預算數為上年
執行數的
%

一、凈利潤收入來源

23,719

17,000

71.7

    shusonggongsilirunlaiyuanshishouru

698

700

100.3

    detouzifuwuxingdanweichengbennianshouru

14,291

8,300

58.1

    duiwaimaoyiqiyezhushouyishoulu

 

 

 

    jianzhugongchengjianshegongchangjinglirunyingshou

7

 

 

    dichankaifakaifashanggongsiqiyelirunlaiyuanlirun

8,723

8,000

91.7

    chumuyemuyujigouchunlirunshishouru

 

 

 

    anquanweishengtiyujiankanggongyifuliqiyejinglirunshourulaiyuan

 

 

 

二、股利、股息工資

3,575

3,600

100.7

    gongyoukongtouxingongsiguli、guxijingshouru

3,575

3,600

100.7

san、fangzichanquanzhuanmaishoulu

 

 

 

四、企業清算效益

 

 

 

wu、xuduoguoqizibentouzikaifeiyongyusuanchuangshou

 

 

 

國有制資金經營者工資加總

27,294

20,600

75.5

 

 

 

 

轉回性利潤

6,187

3,492

56.4

  shangjibumenbuzhufeishourulaiyuan

37

56

151.4

  nuozuotayongqiannianjiezhuannaru

6,150

3,436

55.9

 

 

 

 

納入總金額

33,481

24,092

72.0

 


附錄七

2021年松江區國企股權投資操作預算表經費支出表

公司的:70萬

項    目

本年執行工作數

估算數

預算數為上年
執行數的%

yi、dangjinshehuizhiliangbaozhanghejiuyeqianjingjieyu

 

 

 

er、guoyoutudizichanshengchanjingyinggongchengyusuanshouzhi

21,000

16,896

80.5

1.jiejuelishizhiliunantijishourufenpeigaigetouzichengbenbochu

 

93

 

2.jitisuoyouzhiqiyegongsiziyuanjinjinru

21,000

13,000

61.9

      guoyouzhitiaojianzuchengxiuzhengqitazhichu

 

 

 

      gongyijijinxingjianzhusheshizhuzishouzhi

 

 

 

      mougeguoyouzhigongchangzijinjinliuru

21,000

13,000

61.9

3.guojiaguzhizaoyeqiyexiangguanteshuzhengcebutiezhengce

 

 

 

4.jingrongguoyouqiyezibenguanlihezuojingyingfeiyongfeiyongzhichu

 

 

 

5.mougeguoyouqiyeguquantouzixiaoshoujingyinggaiyusuanshouzhi

 

3,803

 

集體所有制資產管理營業結余加總

21,000

16,896

80.5

 

 

 

 

改變性花費

12,481

7,196

57.7

    diaochengxindaizijin

9,045

7,196

79.6

    jiezhuanxianianfuchu

3,436

 

 

 

 

 

 

撥出總結

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮似的通用決算遷移結算表

基層單位:萬元左右

去年同期執行程序數

預算表數

決算數為前年

強制執行數的%

小上海鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分配原則到鎮

 

130,563

 

預估合計

166,529

251,232

150.9

 

zijidemingzi:2021niangezhendesidegonggongxinxigaiyusuan🐭zhuanchuzhifufangshijinliruyiranzhunquedeyuxiafagongzuo,weifenpeiyuanzedaozhenjide130563yuwanyuanzhuyaoweinongcunjianshechuangxinfazhanpeitaosheshizhuan🎃xiangziyuan、jiezhenyuwufenlidejianglizhuanxiangziyuandeng,jiangjushijishangdeshiyeyouxutuijinqingxingzaijiduzhongfentoupei。

 


附錄九

2021年松江區鎮政府債權大多情況下表

方:萬美元

項   目

總  額

里面:似的公司債務

在當中:專項計劃政府債務

一、政府部門外債交易額前提

 

 

 

    2020jinnianchuyizhengfufuzhaijiaoyie

2,388,000

1,221,000

1,167,000

    2020nianchudangdizhengfucaichanxianzhiedu

2,613,000

1,241,000

1,372,000

    2021nianmozhengfujigouzhengfuzhaiwudae

2,613,000

1,241,000

1,372,000

二、部門資產剩余時候

 

 

 

   2020bennianbumencaichanchaxunyue

1,258,904

680,904

578,000

    2020nianbiangengguojiajiezhai

326,000

106,000

220,000

    2020nianguihuanzhenzhengfuzichan

101,968

86,968

15,000

    2020suimozhengfubangongshizhaikuanzhanghuedu

1,482,936

699,936

783,000

   2021yuechubumenzhaikuanshengyu

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”金費決算狀況表

基層單位:多萬元

項   目

2020年費用數

2021年決算數

費用數為前年    項目預算數的%

因公出國(境)費

810.00

780.00

96.3

公務接侍接侍費

398.76

371.78

93.2

國家公務用車的采購及程序運行費

小計

6,288.24

5,786.12

92.0

之中:折舊費費

3,045.89

2,317.50

76.1

     正常運行費

3,242.35

3,468.62

107.0

累計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育app登录入口 乐鱼官网入口网页版 kaiyun体育官方网站 开yun体育app官网入口登录 九游体育官网入口 爱游戏app官方登录 b体育app官网下载最新版 乐鱼官网入口网页版 米乐体育app客户端下载 万博man官网登录